INR 5.47
(-4.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.2 Million | 402 Thousand | 2.38 Million | 57 Thousand | 420 Thousand | 898 Thousand |
Cost of Revenue | 1000.00 | 1.09 Million | 981 Thousand | 230 Thousand | 794 Thousand | 3.03 Million |
Gross Profit | 2.2 Million | -697 Thousand | 1.4 Million | -173 Thousand | -374 Thousand | -2.13 Million |
Operating Expenses | 587 Thousand | 1.17 Million | 2.04 Million | 789 Thousand | 553 Thousand | 1.69 Million |
Selling, General and Administrative Expenses | 587 Thousand | 1.12 Million | 2.01 Million | 778 Thousand | 538 Thousand | 1.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -49 Thousand | -20.99 Thousand | -11 Thousand | -15 Thousand | -101 Thousand |
Cost and Expenses | 588 Thousand | 2.27 Million | 3.02 Million | 1.01 Million | 1.34 Million | 4.72 Million |
Operating Income | 1.62 Million | -1.87 Million | -634 Thousand | -962 Thousand | -927 Thousand | -3.82 Million |
Interest Expense | - | 864 Thousand | 1000.00 | 27 Thousand | 16 Thousand | 1.41 Million |
Income Tax Expense | 20 Thousand | 31 Thousand | 20 Thousand | 6000.00 | 9000.00 | 15 Thousand |
Earnings before Tax | 28 Thousand | 103 Thousand | 129 Thousand | 18 Thousand | 27 Thousand | 17 Thousand |
Net Income | 8000.00 | 72 Thousand | 109 Thousand | 12 Thousand | 18 Thousand | 2000.00 |
Earnings Per Share Basic | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | 1.00 | -1.73 | 0.59 | -3.04 | -0.89 | -2.37 |
EBIT Margin | 0.22 | -2.70 | 0.07 | -14.35 | -1.85 | -4.00 |
Profit Margin | 0.00 | 0.18 | 0.05 | 0.21 | 0.04 | 0.00 |
EBITDA | 481 Thousand | 1.75 Million | 921 Thousand | 189 Thousand | 194 Thousand | -3.65 Million |
Earnings Before Tax Margin | 0.73 | -4.66 | -0.27 | -16.88 | -2.21 | -4.26 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 336 Thousand | 2.2 Million | 1.41 Million | 216 Thousand | 294 Thousand | 284 Thousand |
Cost of Revenue | 738 Thousand | 1 Million | 1000.00 | 475 Thousand | 275 Thousand | 52 Thousand |
Gross Profit | -402 Thousand | 1.2 Million | 1.41 Million | -259 Thousand | 19 Thousand | 232 Thousand |
Operating Expenses | 112 Thousand | 1.17 Million | 432 Thousand | 475 Thousand | 274.99 Thousand | 592 Thousand |
Selling, General and Administrative Expenses | 112 Thousand | - | 432 Thousand | 235 Thousand | 66 Thousand | 592 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 112 Thousand | 2.18 Million | 786 Thousand | 475 Thousand | 275 Thousand | 644 Thousand |
Operating Income | 224 Thousand | 28 Thousand | 628 Thousand | -259 Thousand | 19 Thousand | -360 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -626 Thousand | 20 Thousand | 20 Thousand | - | - | - |
Earnings before Tax | -402 Thousand | 28 Thousand | 618 Thousand | -254 Thousand | 21 Thousand | -357 Thousand |
Net Income | -402 Thousand | 8000.00 | 598 Thousand | -254 Thousand | 21 Thousand | -357 Thousand |
Earnings Per Share Basic | -0.04 | - | 0.06 | -0.03 | 0.00 | -0.04 |
Earnings Per Share Diluted | -0.04 | - | 0.06 | -0.03 | 0.00 | -0.04 |
Weighted Average Shares Outstanding | 10.05 Million | 9.97 Million | 9.96 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10.05 Million | 9.96 Million | 9.96 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | -1.20 | 0.54 | 1.00 | -1.20 | 0.06 | 0.82 |
EBIT Margin | -0.86 | - | 0.69 | -1.05 | 0.18 | -1.15 |
Profit Margin | -1.20 | 0.00 | 0.42 | -1.18 | 0.07 | -1.26 |
EBITDA | -288.75 Thousand | - | 982 Thousand | -226 Thousand | 52 Thousand | -327 Thousand |
Earnings Before Tax Margin | 0.67 | 0.01 | 0.44 | -1.20 | 0.06 | -1.27 |
SNTX
HMPQ
STCGF
KBCGLOBAL
EAS2P
ZMH