USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.58 Million | 2.23 Million | 555.99 Thousand | 12.96 Thousand | 15.31 Thousand | 2097.00 |
Cost of Revenue | 1.49 Million | 1.85 Million | 379.48 Thousand | 12.7 Thousand | 38.09 Thousand | 30.28 Thousand |
Gross Profit | 89.54 Thousand | 376.58 Thousand | 176.5 Thousand | 258.00 | -22.78 Thousand | -28.18 Thousand |
Operating Expenses | 111.39 Thousand | 91.03 Thousand | 51.81 Thousand | 8726.00 | 8991.00 | 160.37 Thousand |
Selling, General and Administrative Expenses | 89.74 Thousand | 41.83 Thousand | 26.74 Thousand | 8726.00 | 8991.00 | 160.37 Thousand |
Research and Development Expenses | 21.65 Thousand | 49.2 Thousand | 25.07 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.6 Million | 1.94 Million | 431.3 Thousand | 21.42 Thousand | 47.08 Thousand | 190.66 Thousand |
Operating Income | -21.84 Thousand | 285.55 Thousand | 124.69 Thousand | -8470.00 | -31.77 Thousand | -188.56 Thousand |
Interest Expense | 84.83 Thousand | - | 30.77 Thousand | 30.77 Thousand | 25.93 Thousand | 24.63 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.13 Thousand |
Earnings before Tax | -106.68 Thousand | 285.54 Thousand | 93.91 Thousand | -259.86 Thousand | -357.7 Thousand | -1.16 Million |
Net Income | -106.68 Thousand | 285.54 Thousand | 93.91 Thousand | -259.86 Thousand | -357.7 Thousand | -1.16 Million |
Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 215.34 Million | 215.34 Million | 150.34 Million | 67.64 Million | 67.64 Million | 67.64 Million |
Weighted Average Shares Outstanding (Diluted) | 215.34 Million | 215.34 Million | 150.34 Million | 67.64 Million | 67.64 Million | 67.64 Million |
Gross Margin | 0.06 | 0.17 | 0.32 | 0.02 | -1.49 | -13.44 |
EBIT Margin | -0.01 | 0.13 | 0.22 | -0.65 | -2.07 | -89.92 |
Profit Margin | -0.07 | 0.13 | 0.17 | -20.05 | -23.36 | -554.69 |
EBITDA | -21.85 Thousand | 285.55 Thousand | 124.69 Thousand | -228.69 Thousand | -331.77 Thousand | -1.13 Million |
Earnings Before Tax Margin | -0.01 | 0.13 | 0.22 | -0.65 | -2.07 | -89.92 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 236.47 Thousand | 306.18 Thousand | 1.58 Million | 314.03 Thousand | 304.17 Thousand | 324.57 Thousand |
Cost of Revenue | 208.87 Thousand | 288.36 Thousand | 1.49 Million | 291.06 Thousand | 293.77 Thousand | 321.07 Thousand |
Gross Profit | 27.6 Thousand | 17.82 Thousand | 89.54 Thousand | 22.97 Thousand | 10.4 Thousand | 3505.00 |
Operating Expenses | 14.65 Thousand | 16.01 Thousand | 111.39 Thousand | 28.3 Thousand | 27.12 Thousand | 31.77 Thousand |
Selling, General and Administrative Expenses | 13.8 Thousand | 14.51 Thousand | - | 24.8 Thousand | 23.42 Thousand | 23.72 Thousand |
Research and Development Expenses | 850.00 | 1500.00 | - | 3500.00 | 3700.00 | 8050.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 223.52 Thousand | 304.37 Thousand | 1.6 Million | 319.36 Thousand | 320.89 Thousand | 352.84 Thousand |
Operating Income | 12.95 Thousand | 1810.00 | -21.85 Thousand | -5330.00 | -16.72 Thousand | -28.27 Thousand |
Interest Expense | - | - | 84.83 Thousand | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 12.95 Thousand | 1805.00 | -106.68 Thousand | -5330.00 | -16.71 Thousand | -113.1 Thousand |
Net Income | 12.95 Thousand | 1805.00 | -106.68 Thousand | -5330.00 | -16.71 Thousand | -113.1 Thousand |
Earnings Per Share Basic | 0.00 | - | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | - | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 241.55 Million | 215.34 Million | 215.34 Million | 215.34 Million | 215.34 Million | 215.34 Million |
Weighted Average Shares Outstanding (Diluted) | 241.55 Million | 215.34 Million | 215.34 Million | 215.34 Million | 215.34 Million | 215.34 Million |
Gross Margin | 0.12 | 0.06 | 0.06 | 0.07 | 0.03 | 0.01 |
EBIT Margin | 0.05 | 0.01 | - | -0.02 | -0.05 | -0.09 |
Profit Margin | 0.05 | 0.01 | -0.07 | -0.02 | -0.05 | -0.35 |
EBITDA | 12.95 Thousand | 1810.00 | - | -5330.00 | -16.72 Thousand | -28.27 Thousand |
Earnings Before Tax Margin | 0.05 | 0.01 | -0.01 | -0.02 | -0.05 | -0.09 |
HMPQ
STCGF
UITA
EAS2P
ZMH
JAINCO