EUR 0.41
(-4.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.66 Million | 11.01 Million | 2.19 Million | 1.73 Million | 1.89 Million | 2.62 Million |
Total Current Assets | 4.95 Million | 5.41 Million | 371 Thousand | 370 Thousand | 347 Thousand | 919 Thousand |
Cash And Short Term Investments | 3.61 Million | 3.37 Million | 2000.00 | 348 Thousand | 312 Thousand | 580 Thousand |
Cash and Cash Equivalents | 3.61 Million | 3.37 Million | 2000.00 | 348 Thousand | 312 Thousand | 580 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.29 Million | 25 Thousand | 22 Thousand | 35 Thousand | 112 Thousand |
Inventory | -944 Thousand | 1.00 | -10 Thousand | -361 Thousand | -331.99 Thousand | -112 Thousand |
Other Current Assets | 1.05 Million | 1.18 Million | 354 Thousand | 361 Thousand | 331.99 Thousand | 339 Thousand |
Total Non-Current Assets | 4.7 Million | 5.59 Million | 1.82 Million | 1.36 Million | 1.54 Million | 1.7 Million |
Net PPE | 245 Thousand | 434 Thousand | 2000.00 | 2000.00 | 5000.00 | 1000.00 |
Good Will And Intangible Assets | 4.46 Million | 5.15 Million | 1.81 Million | 1.35 Million | 1.54 Million | 1.7 Million |
Good Will | 1.21 Million | 1.21 Million | - | - | - | - |
Intangible Assets | 3.24 Million | 3.94 Million | 1.81 Million | 1.35 Million | 1.54 Million | 1.7 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -5.59 Million | -1.82 Million | -1.36 Million | -1.54 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.79 Million | 2.78 Million | 1.26 Million | 1.27 Million | 695 Thousand | 503 Thousand |
Total Current Liabilities | 2.33 Million | 2.21 Million | 1.26 Million | 1.27 Million | 414 Thousand | 503 Thousand |
Account Payables | 60 Thousand | 90 Thousand | 100 Thousand | 107 Thousand | 25 Thousand | 421 Thousand |
Tax Payables | 80 Thousand | 117 Thousand | 58 Thousand | 41 Thousand | - | - |
Short Term Debt | - | - | 509 Thousand | 677 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.27 Million | 2.12 Million | 659 Thousand | 486 Thousand | 389 Thousand | 82 Thousand |
Total Non Current Liabilities | 463 Thousand | 572 Thousand | - | - | 281 Thousand | - |
Long-Term Debt | - | - | - | - | 281 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -281 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.86 Million | 8.23 Million | 924 Thousand | 461 Thousand | 1.2 Million | 2.12 Million |
Stock Holders Equity | 6.86 Million | 8.23 Million | 924 Thousand | 461 Thousand | 1.2 Million | 2.12 Million |
Common Stock | 2.35 Million | 2.35 Million | 1.05 Million | 924 Thousand | 924 Thousand | 924 Thousand |
Retained Earnings | -32.54 Million | -31.18 Million | -4.36 Million | -740 Thousand | -919 Thousand | -875 Thousand |
Accumulated other comprehensive income | - | - | - | -3.55 Million | -2.81 Million | -1.89 Million |
Common Stock Equity | 6.86 Million | 8.23 Million | 924 Thousand | 461 Thousand | 1.2 Million | 2.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 509 Thousand | 677 Thousand | 281 Thousand | - |
Net Debt | -3.61 Million | -3.37 Million | 507 Thousand | 329 Thousand | -31 Thousand | -580 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.81 Million | 8.81 Million | 9.66 Million | 9.66 Million | 9.66 Million | 10.73 Million |
Total Current Assets | 4.53 Million | 4.53 Million | 4.95 Million | 4.95 Million | 4.95 Million | 5.6 Million |
Cash And Short Term Investments | 2.43 Million | 2.43 Million | 3.61 Million | 3.61 Million | 2.66 Million | 2.79 Million |
Cash and Cash Equivalents | 2.43 Million | 2.43 Million | 3.61 Million | 3.61 Million | 2.66 Million | 2.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 952 Thousand | 952 Thousand | 1.34 Million | 1.34 Million | 1.23 Million | 1.89 Million |
Inventory | - | - | -944 Thousand | -944 Thousand | - | - |
Other Current Assets | 1.15 Million | 1.15 Million | 1.05 Million | 1.05 Million | 1.05 Million | 912 Thousand |
Total Non-Current Assets | 4.28 Million | 4.28 Million | 4.7 Million | 4.7 Million | 4.7 Million | 5.12 Million |
Net PPE | 174 Thousand | 174 Thousand | 245 Thousand | 245 Thousand | 245 Thousand | 322 Thousand |
Good Will And Intangible Assets | 4.1 Million | 4.1 Million | 4.46 Million | 4.46 Million | 4.46 Million | 4.8 Million |
Good Will | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Intangible Assets | 2.89 Million | 2.89 Million | 3.24 Million | 3.24 Million | 3.24 Million | 3.59 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -5.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.47 Million | 2.47 Million | 2.79 Million | 2.79 Million | 2.33 Million | 3.39 Million |
Total Current Liabilities | 2.06 Million | 2.06 Million | 2.33 Million | 2.33 Million | 2.33 Million | 2.87 Million |
Account Payables | 927 Thousand | 927 Thousand | 1.39 Million | 60 Thousand | 831 Thousand | 1.97 Million |
Tax Payables | - | - | 80 Thousand | 80 Thousand | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.13 Million | 1.13 Million | 941 Thousand | 2.27 Million | 1.5 Million | 905 Thousand |
Total Non Current Liabilities | 410 Thousand | 410 Thousand | 463 Thousand | 463 Thousand | - | 513 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 410 Thousand | 410 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.34 Million | 6.34 Million | 6.86 Million | 6.86 Million | 6.86 Million | 7.34 Million |
Stock Holders Equity | 6.34 Million | 6.34 Million | 6.86 Million | 6.86 Million | 6.86 Million | 7.34 Million |
Common Stock | 2.35 Million | 2.35 Million | 2.35 Million | 2.35 Million | 2.35 Million | 2.35 Million |
Retained Earnings | -33.06 Million | -33.06 Million | -32.54 Million | -32.54 Million | -32.54 Million | -32.06 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 6.34 Million | 6.34 Million | 6.86 Million | 6.86 Million | 6.86 Million | 7.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.43 Million | -2.43 Million | -3.61 Million | -3.61 Million | -2.66 Million | -2.79 Million |
ZMH
JAINCO
SNTX
AGGHF
IITLPROJ
KBCGLOBAL