B&S Group S.A. (BSGR.AS)
EUR 4.24
(-1.85%)
EUR 4.24
(-1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.21 Billion | 2.14 Billion | 1.86 Billion | 1.86 Billion | 1.97 Billion | 1.74 Billion |
| Cost of Revenue | 1.87 Billion | 1.84 Billion | 1.58 Billion | 1.6 Billion | 1.7 Billion | 1.5 Billion |
| Gross Profit | 343.64 Million | 303.91 Million | 287.3 Million | 254.89 Million | 271.89 Million | 245.4 Million |
| Operating Expenses | 263.42 Million | 245.85 Million | 201.64 Million | 197.01 Million | 184.15 Million | 144.22 Million |
| Selling, General and Administrative Expenses | 169.56 Million | 22.64 Million | 15.32 Million | 15.73 Million | 16.24 Million | 13.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 93.86 Million | 223.2 Million | 186.32 Million | 181.28 Million | 167.9 Million | 130.72 Million |
| Cost and Expenses | 2.13 Billion | 2.09 Billion | 1.78 Billion | 1.8 Billion | 1.89 Billion | 1.64 Billion |
| Operating Income | 80.22 Million | 57.93 Million | 75.46 Million | 57.87 Million | 87.98 Million | 98.25 Million |
| Interest Expense | 17.32 Million | 9.91 Million | 4.94 Million | 6.63 Million | 11.61 Million | 8.02 Million |
| Income Tax Expense | 15.49 Million | 11.58 Million | 17.15 Million | 10.53 Million | 17.19 Million | 19.43 Million |
| Earnings before Tax | 63.54 Million | 47.66 Million | 71.73 Million | 51.17 Million | 77.5 Million | 90.81 Million |
| Net Income | 33.76 Million | 36.08 Million | 54.57 Million | 40.63 Million | 46.96 Million | 60.39 Million |
| Earnings Per Share Basic | 0.40 | 0.43 | 0.65 | 0.48 | 0.56 | 0.72 |
| Earnings Per Share Diluted | 0.40 | 0.43 | 0.65 | 0.48 | 0.56 | 0.72 |
| Weighted Average Shares Outstanding | 84.17 Million | 84.17 Million | 84.17 Million | 84.17 Million | 84.17 Million | 84.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 84.17 Million | 84.17 Million | 84.17 Million | 84.17 Million | 84.17 Million | 84.17 Million |
| Gross Margin | 0.15 | 0.14 | 0.15 | 0.14 | 0.14 | 0.14 |
| EBIT Margin | 0.04 | 0.04 | 0.07 | 0.05 | 0.06 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 |
| EBITDA | 93.39 Million | 90.22 Million | 107.23 Million | 89.95 Million | 115.33 Million | 109.38 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 551.04 Million | 551.04 Million | 1.16 Billion | 2.21 Billion | 581.12 Million | 1.05 Billion |
| Cost of Revenue | 468.04 Million | 468.04 Million | 1.07 Billion | 2.08 Billion | 489.97 Million | 997.36 Million |
| Gross Profit | 82.99 Million | 82.99 Million | 85.42 Million | 137.42 Million | 91.15 Million | 60.17 Million |
| Operating Expenses | 65.91 Million | 65.91 Million | 35.43 Million | 63.31 Million | 62.8 Million | 36.05 Million |
| Selling, General and Administrative Expenses | 41.66 Million | 41.66 Million | 35.43 Million | - | 45.04 Million | 36.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 24.25 Million | 24.25 Million | - | - | - | - |
| Cost and Expenses | 533.96 Million | 533.96 Million | 1.11 Billion | 2.14 Billion | 552.77 Million | 1.03 Billion |
| Operating Income | 17.08 Million | 17.08 Million | 49.99 Million | 74.11 Million | 22.19 Million | 24.11 Million |
| Interest Expense | 10.99 Million | - | 10.25 Million | 17.32 Million | - | 7.02 Million |
| Income Tax Expense | 3.44 Million | 3.44 Million | 10.56 Million | 15.49 Million | 5.28 Million | 4.93 Million |
| Earnings before Tax | 11.64 Million | 11.64 Million | 45.84 Million | 62.94 Million | 23.2 Million | 17.09 Million |
| Net Income | 6.61 Million | 6.61 Million | 26.72 Million | 33.76 Million | 13.36 Million | 7.03 Million |
| Earnings Per Share Basic | 0.08 | 0.08 | 0.32 | - | 0.17 | 0.08 |
| Earnings Per Share Diluted | 0.08 | 0.08 | 0.32 | - | 0.17 | 0.08 |
| Weighted Average Shares Outstanding | 82.7 Million | 82.7 Million | 84.17 Million | 84.17 Million | 80.45 Million | 84.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.7 Million | 82.7 Million | 84.17 Million | 84.17 Million | 80.45 Million | 84.17 Million |
| Gross Margin | 0.15 | 0.15 | 0.07 | 0.06 | 0.16 | 0.06 |
| EBIT Margin | 0.04 | 0.04 | 0.06 | - | 0.04 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
| EBITDA | 21.71 Million | 21.71 Million | 68.66 Million | - | 25.82 Million | 42.19 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.02 |
VGL
M4M
MRVE3
EBOX
EWIND
KRKNF