NOK 19.0
(-0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 39.36 Million | 28.42 Million | 15.38 Million | 17.48 Million | 17.93 Million | 9.57 Million |
Cost of Revenue | 16.32 Million | 3.19 Million | 3.16 Million | 3.06 Million | 3.1 Million | 2.07 Million |
Gross Profit | 23.04 Million | 25.23 Million | 12.21 Million | 14.42 Million | 14.82 Million | 7.5 Million |
Operating Expenses | 23.23 Million | 21.85 Million | 18.23 Million | 9.63 Million | 8.49 Million | 6.39 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.23 Million | - | 9.03 Million | 6.64 Million | - | - |
Cost and Expenses | 39.55 Million | 25.05 Million | 21.4 Million | 12.69 Million | 11.6 Million | 8.47 Million |
Operating Income | -190 Thousand | 3.37 Million | 3.01 Million | 4.78 Million | 6.32 Million | 1.1 Million |
Interest Expense | 4.85 Million | 1.77 Million | 1.3 Million | 1.15 Million | 1.52 Million | 1.85 Million |
Income Tax Expense | - | 175 Thousand | 22 Thousand | 18 Thousand | 402 Thousand | -750 Thousand |
Earnings before Tax | -3.86 Million | 1.93 Million | 2.24 Million | 3.03 Million | 3.6 Million | -2.66 Million |
Net Income | -3.86 Million | 1.93 Million | 2.24 Million | 3.01 Million | 3.19 Million | -1.91 Million |
Earnings Per Share Basic | -0.04 | 0.03 | 0.06 | 0.05 | 0.05 | -0.03 |
Earnings Per Share Diluted | -0.04 | 0.03 | 0.06 | 0.05 | 0.05 | -0.03 |
Weighted Average Shares Outstanding | 101.82 Million | 64.31 Million | 35.84 Million | 61.67 Million | 61.67 Million | 61.67 Million |
Weighted Average Shares Outstanding (Diluted) | 101.81 Million | 64.31 Million | 35.84 Million | 61.67 Million | 61.67 Million | 61.67 Million |
Gross Margin | 0.59 | 0.89 | 0.79 | 0.82 | 0.83 | 0.78 |
EBIT Margin | 0.18 | 0.24 | 0.40 | 0.43 | 0.48 | 0.14 |
Profit Margin | -0.10 | 0.07 | 0.15 | 0.17 | 0.18 | -0.20 |
EBITDA | 7.02 Million | 6.56 Million | 6.18 Million | 7.84 Million | 9.43 Million | 1.26 Million |
Earnings Before Tax Margin | -0.00 | 0.12 | 0.20 | 0.27 | 0.35 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.89 Million | 7.21 Million | 21.43 Million | 39.36 Million | 7.47 Million | 5.44 Million |
Cost of Revenue | 2.43 Million | 2.8 Million | 2.34 Million | 7.21 Million | 2.3 Million | 1.78 Million |
Gross Profit | 6.45 Million | 4.4 Million | 19.08 Million | 32.15 Million | 5.17 Million | 3.66 Million |
Operating Expenses | 13.85 Million | 10.11 Million | 12.62 Million | 32.34 Million | 6.97 Million | 5.96 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.45 Million | 3.29 Million | - | - | 4.35 Million | 3.23 Million |
Cost and Expenses | 16.29 Million | 12.92 Million | 14.97 Million | 39.55 Million | 9.28 Million | 7.74 Million |
Operating Income | -1.94 Million | 4.06 Million | -3.57 Million | -190 Thousand | 2.54 Million | 936 Thousand |
Interest Expense | 2.02 Million | 2.27 Million | 1.53 Million | 4.85 Million | 1.48 Million | 1.25 Million |
Income Tax Expense | 84 Thousand | -6.52 Million | 23 Thousand | 1.24 Million | 778 Thousand | 117 Thousand |
Earnings before Tax | -3.88 Million | 1.74 Million | -5.08 Million | -3.86 Million | 1.84 Million | -199 Thousand |
Net Income | -3.88 Million | 1.74 Million | -5.08 Million | -3.86 Million | 1.84 Million | -199 Thousand |
Earnings Per Share Basic | -0.03 | 0.02 | -0.05 | - | 0.02 | -0.00 |
Earnings Per Share Diluted | -0.03 | 0.02 | -0.05 | - | 0.02 | -0.00 |
Weighted Average Shares Outstanding | 112.68 Million | 112.31 Million | 112.31 Million | 101.81 Million | 112.31 Million | 112.31 Million |
Weighted Average Shares Outstanding (Diluted) | 112.68 Million | 112.31 Million | 112.31 Million | 101.81 Million | 112.31 Million | 112.31 Million |
Gross Margin | 0.73 | 0.61 | 0.89 | 0.82 | 0.69 | 0.67 |
EBIT Margin | 0.06 | 0.05 | -0.06 | - | 0.75 | 0.52 |
Profit Margin | -0.44 | 0.24 | -0.24 | -0.10 | 0.25 | -0.04 |
EBITDA | 578 Thousand | 350 Thousand | -1.2 Million | - | 5.63 Million | 2.83 Million |
Earnings Before Tax Margin | -0.22 | 0.56 | -0.17 | -0.00 | 0.34 | 0.17 |
KRKNF
BSGR
VGL
BTI
002768
EBOX