GBp 68.9
(0.15%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 79.89 Million | 68.73 Million | 51.47 Million | 42.88 Million | 22.54 Million |
Cost of Revenue | - | 8.41 Million | 7.23 Million | 3.91 Million | 2.55 Million |
Gross Profit | 79.89 Million | 60.31 Million | 44.23 Million | 38.96 Million | 19.98 Million |
Operating Expenses | 318.66 Million | 17.09 Million | 85.24 Million | 17.43 Million | 1.36 Million |
Selling, General and Administrative Expenses | 16.35 Million | 18.18 Million | 12.13 Million | 10.64 Million | 6.76 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 302.31 Million | - | - | - | - |
Cost and Expenses | 318.66 Million | 17.09 Million | 85.24 Million | 17.43 Million | 1.36 Million |
Operating Income | -238.77 Million | 34.02 Million | 30.59 Million | 24.84 Million | 12.82 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 19.61 Million | 17.87 Million | 24.23 Million | 8.79 Million | 4.49 Million |
Earnings before Tax | -242.97 Million | 76.64 Million | 129 Million | 53.58 Million | 21.07 Million |
Net Income | -223.36 Million | 58.77 Million | 104.77 Million | 44.79 Million | 16.57 Million |
Earnings Per Share Basic | -0.28 | 0.07 | 0.20 | 0.11 | 0.05 |
Earnings Per Share Diluted | -0.28 | 0.07 | 0.20 | 0.11 | 0.05 |
Weighted Average Shares Outstanding | 806.8 Million | 806.78 Million | 535.14 Million | 422.73 Million | 331.59 Million |
Weighted Average Shares Outstanding (Diluted) | 806.8 Million | 806.77 Million | 535.14 Million | 422.72 Million | 331.59 Million |
Gross Margin | 1.00 | 0.88 | 0.86 | 0.91 | 0.89 |
EBIT Margin | -6.60 | 0.62 | 1.91 | 0.67 | 0.37 |
Profit Margin | -2.80 | 0.86 | 2.04 | 1.04 | 0.74 |
EBITDA | -526.93 Million | 42.62 Million | 144.29 Million | 28.74 Million | 8.24 Million |
Earnings Before Tax Margin | -2.99 | 0.49 | 0.59 | 0.58 | 0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.08 Million | 21.08 Million | 20.68 Million | 79.89 Million | 20.68 Million | 19.26 Million |
Cost of Revenue | - | - | - | - | - | 2.32 Million |
Gross Profit | 21.08 Million | 21.08 Million | 20.68 Million | 79.89 Million | 20.68 Million | 16.93 Million |
Operating Expenses | 27.69 Million | 27.04 Million | 18.78 Million | 311.49 Million | 18.78 Million | 137.63 Million |
Selling, General and Administrative Expenses | 3.76 Million | 3.76 Million | 3.69 Million | - | 3.69 Million | 4.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.93 Million | - | - | - | - | - |
Cost and Expenses | 27.69 Million | 27.04 Million | 18.78 Million | 311.49 Million | 18.78 Million | 137.63 Million |
Operating Income | -6.61 Million | 13.31 Million | 13.35 Million | 49.39 Million | 13.35 Million | 11.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 395 Thousand | 395 Thousand | 1.12 Million | 19.61 Million | 1.12 Million | 10.92 Million |
Earnings before Tax | -8.97 Million | -8.97 Million | -840 Thousand | -242.97 Million | -840 Thousand | -120.64 Million |
Net Income | -9.37 Million | -9.37 Million | -1.96 Million | -223.36 Million | -1.96 Million | -109.72 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.14 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.00 | -0.14 |
Weighted Average Shares Outstanding | 806.85 Million | 806.85 Million | 806.91 Million | 806.8 Million | 806.91 Million | 806.8 Million |
Weighted Average Shares Outstanding (Diluted) | 806.8 Million | 806.8 Million | 806.8 Million | 806.8 Million | 806.8 Million | 806.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.88 |
EBIT Margin | -1.06 | -1.06 | -0.69 | - | -0.69 | -5.72 |
Profit Margin | -0.44 | -0.44 | -0.09 | -2.80 | -0.09 | -5.70 |
EBITDA | -22.29 Million | -22.29 Million | -14.19 Million | - | -14.19 Million | -110.13 Million |
Earnings Before Tax Margin | -0.31 | 0.63 | 0.65 | 0.62 | 0.65 | 0.59 |
EWIND
KRKNF
BSGR
1884
BTI
002768