Kraken Robotics Inc. (KRKNF)
USD 1.69
(-0.59%)
USD 1.69
(-0.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 69.58 Million | 40.9 Million | 25.62 Million | 12.27 Million | 15.14 Million | 6.7 Million |
| Cost of Revenue | 40.56 Million | 23.87 Million | 14.31 Million | 6.45 Million | 8.44 Million | 3.9 Million |
| Gross Profit | 29.01 Million | 17.03 Million | 11.31 Million | 5.82 Million | 6.7 Million | 2.8 Million |
| Operating Expenses | 29.06 Million | 18.57 Million | 13.33 Million | 10.59 Million | 9.91 Million | 6.78 Million |
| Selling, General and Administrative Expenses | 16.77 Million | 13.16 Million | 8.7 Million | 8.93 Million | 6.68 Million | 4.73 Million |
| Research and Development Expenses | 5.28 Million | 1.26 Million | 2.3 Million | 1.2 Million | 1.88 Million | 2.36 Million |
| Other Expenses | 7 Million | - | - | - | - | - |
| Cost and Expenses | 64.69 Million | 42.44 Million | 27.64 Million | 17.04 Million | 18.35 Million | 10.69 Million |
| Operating Income | 4.88 Million | -1.53 Million | -2.01 Million | -4.77 Million | -3.2 Million | -3.98 Million |
| Interest Expense | 1.47 Million | 1.98 Million | 1.3 Million | 374.46 Thousand | 183.07 Thousand | 39.99 Thousand |
| Income Tax Expense | 776 Thousand | -1.05 Million | -106.12 Thousand | -12.54 Thousand | -44.16 Thousand | -111.7 Thousand |
| Earnings before Tax | 5.3 Million | -5.3 Million | -3.64 Million | -5.54 Million | -3.04 Million | -2.96 Million |
| Net Income | 5.54 Million | -4.24 Million | -3.53 Million | -5.53 Million | -3.43 Million | -2.71 Million |
| Earnings Per Share Basic | 0.03 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 |
| Earnings Per Share Diluted | 0.03 | -0.02 | -0.02 | -0.04 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 206 Million | 201.21 Million | 182.45 Million | 151.86 Million | 147.11 Million | 110.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 207.2 Million | 201.21 Million | 182.45 Million | 151.86 Million | 147.11 Million | 110.69 Million |
| Gross Margin | 0.42 | 0.42 | 0.44 | 0.47 | 0.44 | 0.42 |
| EBIT Margin | 0.17 | 0.08 | 0.04 | -0.30 | -0.10 | -0.51 |
| Profit Margin | 0.08 | -0.10 | -0.14 | -0.45 | -0.23 | -0.40 |
| EBITDA | 11.77 Million | 3.24 Million | 898.71 Thousand | -3.66 Million | -1.52 Million | -3.42 Million |
| Earnings Before Tax Margin | 0.07 | -0.04 | -0.08 | -0.39 | -0.21 | -0.59 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.75 Million | 20.87 Million | 28 Million | 69.58 Million | 20.34 Million | 13.65 Million |
| Cost of Revenue | 12.52 Million | 12.95 Million | 17.52 Million | 40.56 Million | 10.34 Million | 5.91 Million |
| Gross Profit | 10.23 Million | 7.92 Million | 10.47 Million | 29.01 Million | 9.99 Million | 7.74 Million |
| Operating Expenses | 6.34 Million | 5.52 Million | 6.12 Million | 22.39 Million | 7.72 Million | 6.24 Million |
| Selling, General and Administrative Expenses | 4.64 Million | 4.58 Million | 4.77 Million | - | 5.39 Million | 4.22 Million |
| Research and Development Expenses | 1.69 Million | 939 Thousand | 1.34 Million | - | 1.27 Million | 1.09 Million |
| Other Expenses | 1.22 Million | - | - | - | - | - |
| Cost and Expenses | 18.86 Million | 18.47 Million | 23.64 Million | 62.95 Million | 18.07 Million | 12.16 Million |
| Operating Income | 3.89 Million | 2.4 Million | 4.35 Million | 6.62 Million | 2.27 Million | 1.49 Million |
| Interest Expense | 86 Thousand | 75 Thousand | 72 Thousand | 510 Thousand | 291 Thousand | 418 Thousand |
| Income Tax Expense | 586 Thousand | -93 Thousand | 407 Thousand | -245 Thousand | -31 Thousand | 238 Thousand |
| Earnings before Tax | 3.19 Million | 2.08 Million | 2.99 Million | 5.3 Million | 2.27 Million | 2.23 Million |
| Net Income | 2.6 Million | 2.17 Million | 2.58 Million | 5.54 Million | 2.3 Million | 1.99 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 217.19 Million | 206.95 Million | 206.49 Million | 206 Million | 206.11 Million | 206.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 220.63 Million | 210.31 Million | 206.49 Million | 207.2 Million | 206.11 Million | 206.06 Million |
| Gross Margin | 0.45 | 0.38 | 0.37 | 0.42 | 0.49 | 0.57 |
| EBIT Margin | 0.23 | 0.18 | 0.20 | - | 0.17 | 0.20 |
| Profit Margin | 0.11 | 0.10 | 0.09 | 0.08 | 0.11 | 0.15 |
| EBITDA | 5.26 Million | 3.82 Million | 5.59 Million | - | 3.48 Million | 2.72 Million |
| Earnings Before Tax Margin | 0.17 | 0.12 | 0.16 | 0.10 | 0.11 | 0.11 |
BSGR
VGL
M4M
002768
EBOX
EWIND