AUD 0.02
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 10.00 | 12.94 | 6.60 |
Cost of Revenue | 13.66 Thousand | 30.25 Thousand | 30.76 Thousand | 4478.00 | 470.00 | 406.00 |
Gross Profit | -13.66 Thousand | -30.25 Thousand | -30.76 Thousand | -4468.00 | -457.07 | -399.40 |
Operating Expenses | 13.9 Million | 2.09 Million | 2.66 Million | 1.83 Million | 2.69 Million | 2.54 Million |
Selling, General and Administrative Expenses | 13.9 Million | 2.09 Million | 859.36 Thousand | 1.05 Million | 1.42 Million | 903.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -573.93 Thousand | -406.04 Thousand | - |
Cost and Expenses | 13.9 Million | 2.12 Million | 2.66 Million | 1.83 Million | 2.69 Million | 2.54 Million |
Operating Income | -13.9 Million | -2.12 Million | -2.66 Million | -2.41 Million | -2.69 Million | -2.54 Million |
Interest Expense | - | 4631.00 | 492.82 Thousand | 330.39 Thousand | 3189.00 | 2615.00 |
Income Tax Expense | - | 2.00 | -197.71 Thousand | -243.53 Thousand | -2713.00 | -171.45 Thousand |
Earnings before Tax | -13.95 Million | -2.45 Million | -3.15 Million | -2.74 Million | -3.09 Million | -2.53 Million |
Net Income | -13.95 Million | -2.45 Million | -3.15 Million | -2.74 Million | -3.09 Million | -2.53 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 2.58 Billion | 976.38 Million | 840.37 Million | 635.34 Million | 412.64 Million | 379.41 Million |
Weighted Average Shares Outstanding (Diluted) | 2.58 Billion | 976.24 Million | 840.32 Million | 634.95 Million | 412.58 Million | 379.8 Million |
Gross Margin | - | - | - | -446.80 | -35.34 | -60.54 |
EBIT Margin | - | - | - | -240.91 Thousand | -208.16 Thousand | -385.61 Thousand |
Profit Margin | - | - | - | -274.39 Thousand | -239.38 Thousand | -384.61 Thousand |
EBITDA | -13.93 Million | -2.42 Million | -2.62 Million | -1.82 Million | -2.69 Million | -2.53 Million |
Earnings Before Tax Margin | - | - | - | -241.35 Thousand | -208.2 Thousand | -385.67 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | 30.25 Thousand |
Gross Profit | - | - | - | - | - | -30.25 Thousand |
Operating Expenses | 6661.32 | 6661.32 | 289.40 | 290.82 | 1.44 Million | 2.09 Million |
Selling, General and Administrative Expenses | 6661.32 | 6661.32 | 289.40 | 289.40 | 1.44 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6661.32 | 6661.32 | 289.40 | 290.82 | 1.44 Million | 2.12 Million |
Operating Income | -6661.32 | -6661.32 | -289.40 | -290.82 | -1.44 Million | -2.12 Million |
Interest Expense | - | - | - | - | - | 4631.00 |
Income Tax Expense | -31.20 | -31.20 | 581.34 Thousand | - | 1.44 Million | 2.00 |
Earnings before Tax | -6685.50 | -6685.50 | -289.82 | -289.82 | -1.42 Million | -2.45 Million |
Net Income | -6685.50 | -6685.50 | -289.82 | -289.82 | -1.42 Million | -2.45 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 3.07 Billion | 3.07 Billion | 2.1 Billion | 2.1 Billion | 1.98 Billion | 1.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.07 Billion | 3.07 Billion | 2.09 Billion | 2.09 Billion | 1.98 Billion | 1.81 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6689.10 | -6687.88 | -286.19 | -286.19 | -581.24 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
MRVE3
KPG
QIND
KRKNF
BSGR
VGL