AUD 0.02
(-6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 9.4 Million | 5.99 Million | 6.89 Million | 3.05 Million | 1.64 Million | 1.47 Million |
Total Current Assets | 3.95 Million | 580.11 Thousand | 1.62 Million | 2.98 Million | 1.47 Million | 1.47 Million |
Cash And Short Term Investments | 3.82 Million | 467.34 Thousand | 1.51 Million | 2.95 Million | 573.28 Thousand | 1.42 Million |
Cash and Cash Equivalents | 3.82 Million | 467.34 Thousand | 1.51 Million | 2.95 Million | 573.28 Thousand | 1.42 Million |
Short Term Investments | - | - | - | - | 851.27 Thousand | - |
Net Receivables | 72.47 Thousand | 57.59 Thousand | 45.86 Thousand | 23.15 Thousand | 15.88 Thousand | 11.62 Thousand |
Inventory | -10.44 Thousand | - | - | - | - | -852.00 |
Other Current Assets | 72.47 Thousand | 55.17 Thousand | 59.23 Thousand | 3234.00 | 884.18 Thousand | 38.64 Thousand |
Total Non-Current Assets | 5.45 Million | 5.41 Million | 5.26 Million | 69.61 Thousand | 168.87 Thousand | 905.00 |
Net PPE | 5.45 Million | 76.6 Thousand | 5.26 Million | 69.61 Thousand | 3497.00 | 905.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 165.37 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 5.33 Million | - | - | - | - |
Other Assets | - | - | -0.00 | - | - | - |
Total Liabilities | 760.2 Thousand | 596.7 Thousand | 1.11 Million | 2.16 Million | 254.54 Thousand | 1.89 Million |
Total Current Liabilities | 760.2 Thousand | 596.7 Thousand | 1.11 Million | 2.16 Million | 254.54 Thousand | 1.89 Million |
Account Payables | 612.01 Thousand | 496.04 Thousand | 85.52 Thousand | 81.17 Thousand | 33.33 Thousand | 479.8 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 148.19 Thousand | 100.65 Thousand | 1.02 Million | 2.08 Million | 221.2 Thousand | 1.41 Million |
Total Non Current Liabilities | - | - | - | - | - | 223.85 Thousand |
Long-Term Debt | - | - | - | - | - | 223.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -1.00 |
Other Liabilities | -0.00 | 0.00 | - | - | - | -223.85 Thousand |
Total Equity | 8.64 Million | 5.39 Million | 5.77 Million | 884.57 Thousand | 1.38 Million | -419.37 Thousand |
Stock Holders Equity | 8.64 Million | 5.39 Million | 5.77 Million | 884.57 Thousand | 1.38 Million | -419.37 Thousand |
Common Stock | 89.31 Million | 83.7 Million | 81.9 Million | 73.9 Million | 72.26 Million | 67.93 Million |
Retained Earnings | -92.27 Million | -78.39 Million | -77.77 Million | -75.7 Million | -73.71 Million | -70.61 Million |
Accumulated other comprehensive income | 11.61 Million | 87.54 Thousand | 1.64 Million | 2.68 Million | 2.83 Million | 2.26 Million |
Common Stock Equity | 8.64 Million | 5.39 Million | 5.77 Million | 884.57 Thousand | 1.38 Million | -419.37 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 1.01 Million | - |
Total Debt | - | - | - | - | - | 223.85 Thousand |
Net Debt | -3.82 Million | -467.34 Thousand | -1.51 Million | -2.95 Million | -573.28 Thousand | -1.2 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.4 Million | 9.4 Million | 7.14 Million | 7.14 Million | 5.99 Million | 6.89 Million |
Total Current Assets | 3.95 Million | 3.95 Million | 1.51 Million | 1.51 Million | 580.11 Thousand | 1.62 Million |
Cash And Short Term Investments | 3.82 Million | 3.82 Million | 1.46 Million | 1.46 Million | 467.34 Thousand | 1.51 Million |
Cash and Cash Equivalents | 3.82 Million | 3.82 Million | 1.46 Million | 1.46 Million | 467.34 Thousand | 1.51 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 72.47 Thousand | - | 48.13 Thousand | - | 57.59 Thousand | 45.86 Thousand |
Inventory | -10.44 Thousand | - | -48.13 | - | - | 4062.00 |
Other Current Assets | 72.47 Thousand | 72.47 Thousand | 48.13 Thousand | 48.13 Thousand | 55.17 Thousand | 55.17 Thousand |
Total Non-Current Assets | 5.45 Million | 5.45 Million | 5.62 Million | 5.62 Million | 5.41 Million | 5.26 Million |
Net PPE | 5.45 Million | 5.45 Million | 5.62 Million | 5.62 Million | 76.6 Thousand | 5.26 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | 5.33 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 760.2 Thousand | 760.2 Thousand | 365.27 Thousand | 365.27 Thousand | 596.7 Thousand | 1.11 Million |
Total Current Liabilities | 760.2 Thousand | 760.2 Thousand | 365.27 Thousand | 365.27 Thousand | 596.7 Thousand | 1.11 Million |
Account Payables | 612.01 Thousand | 612.01 Thousand | 328.58 Thousand | 328.58 Thousand | 496.04 Thousand | 85.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 148.19 Thousand | 148.19 Thousand | 36.69 Thousand | 36.69 Thousand | 100.65 Thousand | 1.02 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.64 Million | 8.64 Million | 6.77 Million | 6.77 Million | 5.39 Million | 5.77 Million |
Stock Holders Equity | 8.64 Million | 8.64 Million | 6.77 Million | 6.77 Million | 5.39 Million | 5.77 Million |
Common Stock | 89.31 Million | 89.31 Million | 85.66 Million | 85.66 Million | 83.7 Million | 81.9 Million |
Retained Earnings | -92.27 Million | -92.27 Million | -78.97 Million | -78.97 Million | -78.39 Million | -77.77 Million |
Accumulated other comprehensive income | 11.61 Million | 11.61 Million | 89.61 Thousand | 89.61 Thousand | 87.54 Thousand | 1.64 Million |
Common Stock Equity | 8.64 Million | 8.64 Million | 6.77 Million | 6.77 Million | 5.39 Million | 5.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -3.82 Million | -3.82 Million | -1.46 Million | -1.46 Million | -467.34 Thousand | -1.51 Million |
MRVE3
KPG
QIND
KRKNF
BSGR
VGL