USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.85 Million | 200.69 Million | 226.13 Thousand | 207.06 Thousand | 131.6 Thousand | 126.87 Thousand |
Total Current Assets | 2.35 Million | 111.6 Million | 15.83 Thousand | 207.06 Thousand | 131.6 Thousand | 126.87 Thousand |
Cash And Short Term Investments | 2492.00 | 1.31 Million | 15.65 Thousand | 19.56 Thousand | 131.6 Thousand | 126.87 Thousand |
Cash and Cash Equivalents | 2492.00 | 1.31 Million | 15.65 Thousand | 19.56 Thousand | 131.6 Thousand | 126.87 Thousand |
Short Term Investments | 1.5 Million | 6.61 Million | 1.01 Million | - | - | - |
Net Receivables | 62.99 Million | 42.43 Million | 21.75 Million | - | - | - |
Inventory | 41.51 Million | 58.63 Million | 58.48 Million | - | - | - |
Other Current Assets | -102.15 Million | 179.48 Thousand | 178.00 | 187.5 Thousand | - | - |
Total Non-Current Assets | 6.5 Million | 89.09 Million | 210.29 Thousand | - | - | - |
Net PPE | 32.12 Million | 32.7 Million | 33.73 Million | - | - | - |
Good Will And Intangible Assets | 56.38 Million | 56.38 Million | 56.38 Million | - | - | - |
Good Will | 56.38 Million | 56.38 Million | 56.38 Million | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.5 Million | 1 Million | 1 Million | - | - | - |
Tax Assets | - | 87.51 Million | -91.12 Million | - | - | - |
Other Non Current Assets | -88.51 Million | -88.51 Million | 210.29 Thousand | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.11 Million | 173.81 Million | 595.13 Thousand | 230.1 Thousand | 59.86 Thousand | 91.63 Thousand |
Total Current Liabilities | 5.78 Million | 144.68 Million | 595.13 Thousand | 230.1 Thousand | 59.86 Thousand | 91.63 Thousand |
Account Payables | 166.57 Thousand | 44.55 Million | 207.42 Thousand | 137.38 Thousand | 23.99 Thousand | 10 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 24.29 Million | 19.05 Million | 358.09 Thousand | 63.09 Thousand | 35.86 Thousand | 37.19 Thousand |
Deferred Revenue | 1.07 Million | - | - | - | -35.86 Thousand | 44.44 Thousand |
Other Current Liabilities | -19.74 Million | 81.07 Million | 29.62 Thousand | 29.62 Thousand | 35.86 Thousand | - |
Total Non Current Liabilities | 2.33 Million | 29.12 Million | 31.73 Million | - | - | - |
Long-Term Debt | 2.33 Million | 1.1 Million | 29.86 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 28.02 Million | 1.87 Million | - | - | - |
Other Liabilities | - | - | -31.73 Million | - | - | - |
Total Equity | 743.49 Thousand | 26.87 Million | 22.43 Million | -23.04 Thousand | 71.73 Thousand | 35.24 Thousand |
Stock Holders Equity | -24.25 Million | 3.23 Million | -369 Thousand | -23.04 Thousand | 71.73 Thousand | 35.24 Thousand |
Common Stock | 127.13 Thousand | 102.88 Thousand | 94.74 Thousand | 104.96 Thousand | 104.42 Thousand | 99.92 Thousand |
Retained Earnings | -16.63 Million | -9.43 Million | -12.76 Million | -7.58 Million | -5.62 Million | -2.74 Million |
Accumulated other comprehensive income | - | 395.1 Thousand | 395.1 Thousand | 223.22 Thousand | 223.22 Thousand | 249.23 Thousand |
Common Stock Equity | -24.25 Million | 3.23 Million | -369 Thousand | -23.04 Thousand | 71.73 Thousand | 35.24 Thousand |
Capital Lease Obligation | 14.41 Million | 836.38 Thousand | 15.55 Million | - | - | - |
Total Investments | 8 Million | 6.61 Million | 2.01 Million | - | - | - |
Total Debt | 26.62 Million | 20.15 Million | 358.09 Thousand | 63.09 Thousand | 35.86 Thousand | 37.19 Thousand |
Net Debt | 26.61 Million | 18.84 Million | 342.43 Thousand | 43.52 Thousand | -95.73 Thousand | -89.68 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.5 Million | 17.23 Million | 8.85 Million | 8.85 Million | 216.23 Million | 205.2 Million |
Total Current Assets | 5.86 Million | 7.24 Million | 2.35 Million | 2.35 Million | 127.62 Million | 116.68 Million |
Cash And Short Term Investments | 653.28 Thousand | 114.47 Thousand | 2492.00 | 2492.00 | 1.25 Million | 1.7 Million |
Cash and Cash Equivalents | 101.24 Thousand | 114.47 Thousand | 2492.00 | 2492.00 | 1.25 Million | 1.7 Million |
Short Term Investments | 552.04 Thousand | 551.58 Thousand | - | 1.5 Million | - | 1.5 Million |
Net Receivables | 2.11 Million | 2.73 Million | - | 20.95 Thousand | 77.53 Million | 65.14 Million |
Inventory | 1.1 Million | 1.4 Million | - | 41.51 Million | 37.63 Million | 41.51 Million |
Other Current Assets | 2 Million | 2.98 Million | 2.35 Million | 2.33 Million | 11.19 Million | 210.93 Thousand |
Total Non-Current Assets | 10.63 Million | 9.98 Million | 6.5 Million | 6.5 Million | 88.61 Million | 88.51 Million |
Net PPE | 289.31 Thousand | 12.68 Thousand | - | 32.12 Million | 32.22 Million | 32.12 Million |
Good Will And Intangible Assets | 8.47 Million | 8.47 Million | - | 56.38 Million | 56.38 Million | 56.38 Million |
Good Will | 8.47 Million | 8.47 Million | - | 56.38 Million | 56.38 Million | 56.38 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.83 Million | 1.5 Million | - | 6.5 Million | - | - |
Tax Assets | -1.83 Million | - | - | - | - | - |
Other Non Current Assets | 1.86 Million | - | 6.5 Million | -88.51 Million | -1.00 | - |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 14.67 Million | 14.76 Million | 8.11 Million | 8.11 Million | 177.82 Million | 171.99 Million |
Total Current Liabilities | 8.71 Million | 7.19 Million | 5.78 Million | 5.78 Million | 150.29 Million | 143.64 Million |
Account Payables | 894.3 Thousand | 856.68 Thousand | - | 166.57 Thousand | 50.19 Million | 41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.26 Million | 550.06 Thousand | - | 5.37 Million | 24.42 Million | 19.74 Million |
Deferred Revenue | 199.01 Thousand | - | - | - | - | 82.86 Million |
Other Current Liabilities | 354.71 Thousand | 5.78 Million | 5.78 Million | 235.88 Thousand | 75.68 Million | 23.5 Thousand |
Total Non Current Liabilities | 5.96 Million | 7.57 Million | 2.33 Million | 2.33 Million | 27.53 Million | 28.35 Million |
Long-Term Debt | 5.82 Million | 2.87 Million | 2.33 Million | 2.33 Million | 13.11 Million | 26.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 143.36 Thousand | 4.69 Million | - | - | 14.42 Million | 1.93 Million |
Other Liabilities | - | - | - | -1.00 | - | - |
Total Equity | 1.82 Million | 2.46 Million | 743.49 Thousand | 25.73 Million | 38.41 Million | 33.2 Million |
Stock Holders Equity | 1.28 Million | 999.68 Thousand | 743.49 Thousand | 743.49 Thousand | 11.59 Million | 6.26 Million |
Common Stock | 133 Thousand | 128.02 Thousand | 127.13 Thousand | 127.13 Thousand | 126.89 Thousand | 114.57 Thousand |
Retained Earnings | -16.31 Million | -16.42 Million | -16.63 Million | -16.63 Million | -5.76 Million | -7.45 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.28 Million | 999.68 Thousand | 743.49 Thousand | 743.49 Thousand | 11.59 Million | 6.26 Million |
Capital Lease Obligation | 212.97 Thousand | 12.52 Million | - | 14.41 Million | 12.19 Million | 14.41 Million |
Total Investments | 552.04 Thousand | 1.5 Million | - | 6.5 Million | - | 1.5 Million |
Total Debt | 13.08 Million | 3.42 Million | 2.33 Million | 7.71 Million | 49.72 Million | 46.16 Million |
Net Debt | 12.98 Million | 3.31 Million | 2.32 Million | 7.7 Million | 48.47 Million | 44.45 Million |
ELSE
PMC
LNVGY
M4M
MRVE3
KPG