USD 0.02
(-16.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 87.14 Million | 65.6 Million | 18.21 Million | - | 44.44 Thousand | 55.55 Thousand |
Cost of Revenue | 59.21 Million | 43.93 Million | 12.88 Million | - | - | - |
Gross Profit | 27.93 Million | 21.67 Million | 5.32 Million | - | 44.44 Thousand | 55.55 Thousand |
Operating Expenses | 30.63 Million | 11.64 Million | 5.17 Million | 1.94 Million | 94.3 Thousand | 126.7 Thousand |
Selling, General and Administrative Expenses | 2.7 Million | 11.47 Million | 5.17 Million | 1.94 Million | 91.45 Thousand | 64.19 Thousand |
Research and Development Expenses | - | - | - | 6000.00 | 2850.00 | 62.51 Thousand |
Other Expenses | 27.93 Million | 171.01 Thousand | - | - | - | - |
Cost and Expenses | 89.85 Million | 55.57 Million | 5.17 Million | 1.94 Million | 94.3 Thousand | 126.7 Thousand |
Operating Income | -2.7 Million | 10.2 Million | -5.17 Million | -1.94 Million | -49.86 Thousand | -71.15 Thousand |
Interest Expense | - | 3.87 Million | 4449.00 | 7074.00 | - | - |
Income Tax Expense | - | -352.52 Thousand | 4449.00 | 7074.00 | -49.86 Thousand | -71.15 Thousand |
Earnings before Tax | -4.16 Million | 6.77 Million | -5.17 Million | -1.95 Million | -2.88 Million | -84.82 Thousand |
Net Income | -4.16 Million | 6.77 Million | -5.18 Million | -1.96 Million | -2.88 Million | -84.82 Thousand |
Earnings Per Share Basic | -0.03 | 0.07 | -0.05 | -0.02 | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.03 | 0.07 | -0.05 | -0.02 | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 127.13 Million | 102.88 Million | 95.11 Million | 104.74 Million | 99.97 Million | 99.87 Million |
Weighted Average Shares Outstanding (Diluted) | 127.37 Million | 102.88 Million | 95.11 Million | 104.74 Million | 99.97 Million | 99.87 Million |
Gross Margin | 0.32 | 0.33 | 0.29 | - | 1.00 | 1.00 |
EBIT Margin | -0.03 | 0.16 | -0.28 | - | -1.12 | -1.28 |
Profit Margin | -0.05 | 0.10 | -0.28 | - | -65.00 | -1.53 |
EBITDA | -2.7 Million | 10.81 Million | -5.17 Million | -1.94 Million | -2.88 Million | -13.67 Thousand |
Earnings Before Tax Margin | -0.03 | 0.16 | -0.28 | - | -1.12 | -1.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.31 Million | 3.08 Million | 87.14 Million | -61.88 Million | 22.12 Million | 21.6 Million |
Cost of Revenue | 2.06 Million | 1.94 Million | 59.21 Million | 41.2 Million | 14.83 Million | 13.66 Million |
Gross Profit | 1.24 Million | 1.14 Million | 27.93 Million | -103.09 Million | 7.29 Million | 7.93 Million |
Operating Expenses | 825.43 Thousand | 673.31 Thousand | 2.7 Million | 7.36 Million | 4.3 Million | 3.32 Million |
Selling, General and Administrative Expenses | 825.43 Thousand | 673.31 Thousand | - | 7.36 Million | 4.3 Million | 3.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.66 Million | - | - | 20.1 Thousand | 701.09 Thousand | -721.19 Thousand |
Cost and Expenses | 2.89 Million | 2.61 Million | 2.7 Million | 48.56 Million | 19.14 Million | 16.99 Million |
Operating Income | 423.06 Thousand | 470.5 Thousand | -2.7 Million | -13.32 Million | 2.98 Million | 4.61 Million |
Interest Expense | - | - | - | -3.21 Million | 1.18 Million | 1.03 Million |
Income Tax Expense | 43.88 Thousand | 551.75 Thousand | -2.25 Million | -3.33 Million | - | 315 Thousand |
Earnings before Tax | 392.33 Thousand | 758.44 Thousand | -4.16 Million | -6.74 Million | 1.85 Million | 2.85 Million |
Net Income | 107.89 Thousand | 206.69 Thousand | -4.16 Million | -6.74 Million | 1.85 Million | 2.85 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.06 | 0.02 | 0.03 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.06 | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 133.36 Million | 127.75 Million | 114.66 Million | 114.66 Million | 118.28 Million | 110.22 Million |
Weighted Average Shares Outstanding (Diluted) | 133.25 Million | 127.75 Million | 114.66 Million | 114.66 Million | 118.28 Million | 110.22 Million |
Gross Margin | 0.38 | 0.37 | 0.32 | 1.67 | 0.33 | 0.37 |
EBIT Margin | 0.13 | 0.15 | - | 0.19 | 0.17 | 0.21 |
Profit Margin | 0.03 | 0.07 | -0.05 | 0.11 | 0.08 | 0.13 |
EBITDA | 440.19 Thousand | 470.93 Thousand | - | -11.62 Million | 3.68 Million | 4.54 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | -0.03 | 0.22 | 0.13 | 0.21 |
ELSE
PMC
LNVGY
M4M
MRVE3
KPG