BRL 5.26
(1.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.43 Billion | 6.63 Billion | 7.11 Billion | 6.64 Billion | 6.05 Billion | 5.41 Billion |
Cost of Revenue | 5.82 Billion | 5.32 Billion | 5.27 Billion | 4.77 Billion | 4.21 Billion | 3.62 Billion |
Gross Profit | 1.6 Billion | 1.3 Billion | 1.84 Billion | 1.87 Billion | 1.84 Billion | 1.79 Billion |
Operating Expenses | 1.54 Billion | 1.5 Billion | 1.28 Billion | 1.11 Billion | 1.02 Billion | 1.02 Billion |
Selling, General and Administrative Expenses | 760.87 Million | 658.86 Million | 624.85 Million | 635.46 Million | 575.66 Million | 569.33 Million |
Research and Development Expenses | - | 35.81 Million | 0.17 | 0.12 | 0.16 | 0.17 |
Other Expenses | 926.3 Million | 844.92 Million | 663.31 Million | 478.63 Million | 453.97 Million | 459.22 Million |
Cost and Expenses | 7.36 Billion | 6.83 Billion | 6.56 Billion | 5.88 Billion | 5.24 Billion | 4.64 Billion |
Operating Income | - | -68.28 Million | 705.19 Million | 835.92 Million | 740.67 Million | 741.93 Million |
Interest Expense | 574.61 Million | 261.19 Million | 94.57 Million | 75.41 Million | 31.09 Million | 81 Million |
Income Tax Expense | -54.94 Million | 249.05 Million | 277.39 Million | 139.75 Million | 130.04 Million | 120.42 Million |
Earnings before Tax | -73.38 Million | 99.72 Million | 1.18 Billion | 760.74 Million | 877.92 Million | 878.56 Million |
Net Income | -29.81 Million | -149.33 Million | 804.94 Million | 550.14 Million | 690.24 Million | 690.3 Million |
Earnings Per Share Basic | -0.06 | -0.31 | 1.67 | 1.15 | 1.56 | 1.56 |
Earnings Per Share Diluted | -0.06 | -0.31 | 1.66 | 1.14 | 1.55 | 1.55 |
Weighted Average Shares Outstanding | 520.6 Million | 483.22 Million | 482.85 Million | 478.86 Million | 442.1 Million | 442.85 Million |
Weighted Average Shares Outstanding (Diluted) | 520.61 Million | 483.22 Million | 485.07 Million | 481.22 Million | 443.91 Million | 445.04 Million |
Gross Margin | 0.22 | 0.20 | 0.26 | 0.28 | 0.30 | 0.33 |
EBIT Margin | 0.03 | 0.02 | 0.12 | 0.14 | 0.16 | 0.19 |
Profit Margin | -0.00 | -0.02 | 0.11 | 0.08 | 0.11 | 0.13 |
EBITDA | 202.28 Million | 108.09 Million | 834.2 Million | 945.65 Million | 945.75 Million | 871.2 Million |
Earnings Before Tax Margin | - | -0.01 | 0.10 | 0.13 | 0.12 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.29 Billion | 1.9 Billion | 1.9 Billion | 7.43 Billion | 1.97 Billion | 1.82 Billion |
Cost of Revenue | 1.7 Billion | 1.43 Billion | 1.49 Billion | 5.82 Billion | 1.51 Billion | 1.42 Billion |
Gross Profit | 586.03 Million | 471.17 Million | 411.71 Million | 1.6 Billion | 460.58 Million | 405.2 Million |
Operating Expenses | 424.87 Million | 344.27 Million | 436.01 Million | 1.54 Billion | 413.92 Million | 269.98 Million |
Selling, General and Administrative Expenses | 201.08 Million | 185.04 Million | -247.47 Million | - | 348.05 Million | 196.36 Million |
Research and Development Expenses | 12.24 Million | 11.56 Million | 11.55 Million | - | 11.38 Million | 11.09 Million |
Other Expenses | -392.58 Million | -344.27 Million | -436.01 Million | -1.54 Billion | -395 Million | -375.16 Million |
Cost and Expenses | 2.1 Billion | 1.78 Billion | 1.93 Billion | 7.36 Billion | 1.92 Billion | 1.69 Billion |
Operating Income | 193.45 Million | 126.89 Million | -24.3 Million | 68.87 Million | -1.39 Million | 116.51 Million |
Interest Expense | 79.63 Million | 93.83 Million | 240.56 Million | 1.03 Billion | 72.12 Million | 158.88 Million |
Income Tax Expense | 25.36 Million | 3.41 Million | 21.27 Million | -54.94 Million | 35.35 Million | 49.58 Million |
Earnings before Tax | -12.81 Million | -134.88 Million | -73.59 Million | 11.12 Million | -104.37 Million | 242.06 Million |
Net Income | -71.33 Million | -169.29 Million | -104.96 Million | -29.81 Million | -136.52 Million | 181.09 Million |
Earnings Per Share Basic | -0.13 | -0.30 | -0.19 | - | -0.25 | 0.37 |
Earnings Per Share Diluted | -0.13 | -0.30 | -0.19 | - | -0.25 | 0.37 |
Weighted Average Shares Outstanding | 562.82 Million | 562.75 Million | 561.96 Million | 520.61 Million | 551.77 Million | 483.78 Million |
Weighted Average Shares Outstanding (Diluted) | 562.82 Million | 562.75 Million | 561.96 Million | 520.61 Million | 551.77 Million | 484.61 Million |
Gross Margin | 0.26 | 0.25 | 0.22 | 0.22 | 0.23 | 0.22 |
EBIT Margin | 0.10 | 0.09 | 0.01 | - | -0.00 | 0.08 |
Profit Margin | -0.03 | -0.09 | -0.05 | -0.00 | -0.07 | 0.10 |
EBITDA | 218.34 Million | 166.06 Million | 15.76 Million | - | -1.39 Million | 145.01 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | -0.01 | 0.01 | -0.00 | 0.06 |
KPG
QIND
ELSE
BSGR
VGL
M4M