AUD 1.39
(-0.71%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.59 Million | 60.06 Million | -21.35 Million | 103.41 Million | -9.45 Million | 5.89 Million |
Cost of Revenue | 5.84 Million | -953 Thousand | 5.92 Million | -3.33 Million | 5.57 Million | 768 Thousand |
Gross Profit | 22.74 Million | 61.01 Million | -27.28 Million | 106.74 Million | -15.03 Million | 5.12 Million |
Operating Expenses | 5.79 Million | 6.77 Million | 4.05 Million | 9.37 Million | 3.67 Million | 5.14 Million |
Selling, General and Administrative Expenses | 5.79 Million | 188 Thousand | 187 Thousand | 186 Thousand | 186 Thousand | 186 Thousand |
Research and Development Expenses | - | 0.89 | 1.34 | 0.94 | 1.74 | - |
Other Expenses | - | 294.78 Million | 293.18 Million | 291.42 Million | 289.63 Million | - |
Cost and Expenses | 5.79 Million | 6.77 Million | 4.05 Million | 9.37 Million | 3.67 Million | 5.14 Million |
Operating Income | 22.8 Million | 55.21 Million | -29.61 Million | 100.81 Million | -17.16 Million | -930 Thousand |
Interest Expense | - | 121 Thousand | 167 Thousand | 91 Thousand | - | - |
Income Tax Expense | 5.47 Million | 16.24 Million | -8.33 Million | 29 Million | -5.14 Million | 353 Thousand |
Earnings before Tax | 18.27 Million | 54.12 Million | -27.75 Million | 97.28 Million | -15.26 Million | -20 Thousand |
Net Income | 12.79 Million | 37.88 Million | -19.42 Million | 68.27 Million | -10.12 Million | -373 Thousand |
Earnings Per Share Basic | 0.04 | 0.13 | -0.07 | 0.23 | -0.04 | -0.00 |
Earnings Per Share Diluted | 0.04 | 0.13 | -0.07 | 0.23 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 295.54 Million | 294.78 Million | 292.98 Million | 291.42 Million | 289.29 Million | 286.92 Million |
Weighted Average Shares Outstanding (Diluted) | 295.37 Million | 294.78 Million | 293.18 Million | 291.42 Million | 289.63 Million | 287.31 Million |
Gross Margin | 0.80 | 1.02 | 1.28 | 1.03 | 1.59 | 0.87 |
EBIT Margin | -0.15 | -0.02 | -0.87 | -0.03 | -1.29 | 0.15 |
Profit Margin | 0.45 | 0.63 | 0.91 | 0.66 | 1.07 | -0.06 |
EBITDA | -4.41 Million | -1.08 Million | 2.02 Million | -3.52 Million | - | 910 Thousand |
Earnings Before Tax Margin | 0.80 | 0.92 | 1.39 | 0.97 | 1.82 | -0.16 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 25.1 Million | 20.25 Million | 10.59 Million | 4.85 Million | 3.7 Million | 25.56 Million |
Cost of Revenue | 5.84 Million | 2.89 Million | - | 2.95 Million | - | 2.79 Million |
Gross Profit | 19.25 Million | 17.35 Million | 10.59 Million | 1.89 Million | 3.7 Million | 22.76 Million |
Operating Expenses | -987 Thousand | 0.83 | 1.45 Million | 2.88 Million | 2.88 Million | 1.63 Million |
Selling, General and Administrative Expenses | - | 1.45 Million | 1.45 Million | 1.44 Million | 1.44 Million | 1.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -987 Thousand | 0.83 | - | 0.30 | - | 0.87 |
Cost and Expenses | 6.83 Million | 16.79 Million | 1.45 Million | 3.37 Million | 2.88 Million | 3.26 Million |
Operating Income | 18.27 Million | 11.74 Million | 9.14 Million | 1.47 Million | 2.24 Million | 22.29 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.47 Million | 0.04 | 2.52 Million | 430 Thousand | 215 Thousand | 6.68 Million |
Earnings before Tax | 18.27 Million | 0.04 | 8.39 Million | 1.47 Million | 739 Thousand | 22.29 Million |
Net Income | 12.79 Million | 295.35 Million | 5.87 Million | 1.04 Million | 524 Thousand | 15.6 Million |
Earnings Per Share Basic | - | 1.00 | 0.02 | 0.00 | 0.00 | 0.05 |
Earnings Per Share Diluted | - | 1.00 | 0.02 | 0.00 | 0.00 | 0.05 |
Weighted Average Shares Outstanding | 295.37 Million | 295.37 Million | 295.14 Million | 295.6 Million | 299.42 Million | 295.34 Million |
Weighted Average Shares Outstanding (Diluted) | 295.37 Million | 295.37 Million | 295.13 Million | 295.6 Million | 295.6 Million | 295.34 Million |
Gross Margin | 0.77 | 0.86 | 1.00 | 0.39 | 1.00 | 0.89 |
EBIT Margin | - | 0.25 | 0.00 | 0.30 | -0.41 | 0.87 |
Profit Margin | 0.51 | 14.58 | 0.55 | 0.22 | 0.14 | 0.61 |
EBITDA | - | 5.04 Million | 49.5 Thousand | 1.47 Million | -1.51 Million | 22.29 Million |
Earnings Before Tax Margin | 0.73 | 0.58 | 0.86 | 0.30 | 0.61 | 0.87 |
LNVGY
MTPS
SKL
KPG
QIND
ELSE