PT Meta Epsi Tbk. (MTPS.JK)
IDR 12.0
(-7.69%)
IDR 12.0
(-7.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 853.73 Million | 918.02 Million | 54.9 Billion | 125.91 Billion | 207.2 Billion | 110.1 Billion |
| Cost of Revenue | 506.8 Million | 34.4 Billion | 267.86 Billion | 138.32 Billion | 172.2 Billion | 83.48 Billion |
| Gross Profit | 346.93 Million | -33.48 Billion | -212.95 Billion | -12.4 Billion | 35 Billion | 26.61 Billion |
| Operating Expenses | 11.53 Billion | 8.65 Billion | 14.01 Billion | 16.08 Billion | 12.03 Billion | 7.84 Billion |
| Selling, General and Administrative Expenses | 11.1 Billion | 1.44 Billion | 1.64 Billion | 2.22 Billion | 2.96 Billion | 7.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.13 Billion | 7.2 Billion | 12.36 Billion | 13.86 Billion | 9.06 Billion | -284.44 Million |
| Cost and Expenses | 12.49 Billion | 43.05 Billion | 281.87 Billion | 154.4 Billion | 184.23 Billion | 91.32 Billion |
| Operating Income | -11.63 Billion | -42.13 Billion | -227.6 Billion | -28.48 Billion | 22.97 Billion | 18.77 Billion |
| Interest Expense | 4.89 Billion | 5.75 Billion | 5.75 Billion | 6.45 Billion | 3.05 Billion | 3.57 Billion |
| Income Tax Expense | 169.7 Million | 687.08 Million | 1.79 Billion | 3.79 Billion | 3.82 Billion | 1.67 Billion |
| Earnings before Tax | -15.72 Billion | -42.52 Billion | -229.8 Billion | -25.36 Billion | 27.53 Billion | 20.24 Billion |
| Net Income | -15.89 Billion | -43.21 Billion | -231.6 Billion | -29.16 Billion | 23.71 Billion | 18.57 Billion |
| Earnings Per Share Basic | -7.62 | -20.73 | -111.09 | -13.99 | 12.39 | 7.19 |
| Earnings Per Share Diluted | -7.62 | -20.73 | -111.09 | -13.99 | 12.39 | 7.19 |
| Weighted Average Shares Outstanding | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 1.91 Billion | 2.58 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 1.91 Billion | 2.58 Billion |
| Gross Margin | 0.41 | -36.48 | -3.88 | -0.10 | 0.17 | 0.24 |
| EBIT Margin | -12.08 | -39.53 | -4.07 | -0.15 | 0.15 | 0.18 |
| Profit Margin | -18.61 | -47.07 | -4.22 | -0.23 | 0.11 | 0.17 |
| EBITDA | -10.3 Billion | -36.26 Billion | -223.41 Billion | -18.28 Billion | 23.7 Billion | 24.59 Billion |
| Earnings Before Tax Margin | -13.63 | -45.90 | -4.15 | -0.23 | 0.11 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 66.4 Million | 1.26 Billion | 853.73 Million | 853.73 Million | - |
| Cost of Revenue | 130.22 Million | -1.00 | 1.22 Billion | 1.02 Billion | 596.92 Million | 133.82 Million |
| Gross Profit | -130.22 Million | 66.4 Million | 41.03 Million | -171.06 Million | 256.8 Million | -133.82 Million |
| Operating Expenses | 2.26 Billion | 1.61 Billion | 1.94 Billion | 11.49 Billion | 5.72 Billion | 2.33 Billion |
| Selling, General and Administrative Expenses | 1.92 Billion | 1.61 Billion | 404 Million | - | 5.72 Billion | 450.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -346.27 Million | 730.58 Million | 928.31 Million | -382.3 Million | -1.02 Billion | 1.09 Billion |
| Cost and Expenses | 2.4 Billion | 1.74 Billion | 3.17 Billion | 12.51 Billion | 6.31 Billion | 2.33 Billion |
| Operating Income | -2.4 Billion | -1.68 Billion | -1.9 Billion | -11.66 Billion | -5.46 Billion | -10.06 Billion |
| Interest Expense | 993.95 Million | 1.37 Billion | 658.15 Million | 4.86 Billion | 1.16 Billion | 1.24 Billion |
| Income Tax Expense | 252 Million | 84.91 Million | 135.47 Million | 169.7 Million | 1.2 Million | 91.8 Million |
| Earnings before Tax | 4.48 Billion | -2.25 Billion | -1.6 Billion | -15.72 Billion | -8.02 Billion | -2.41 Billion |
| Net Income | 4.22 Billion | -2.33 Billion | -1.73 Billion | -15.89 Billion | -8.02 Billion | -2.5 Billion |
| Earnings Per Share Basic | 2.03 | -1.12 | -0.83 | - | -3.85 | -1.20 |
| Earnings Per Share Diluted | 2.03 | -1.12 | -0.83 | - | -3.85 | -1.20 |
| Weighted Average Shares Outstanding | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion |
| Gross Margin | - | 1.00 | 0.03 | -0.20 | 0.30 | - |
| EBIT Margin | - | -23.39 | -0.65 | - | -6.29 | - |
| Profit Margin | - | -35.21 | -1.38 | -18.61 | -9.40 | - |
| EBITDA | 5.57 Billion | -1.55 Billion | -815.85 Million | - | -5.37 Billion | -1.03 Billion |
| Earnings Before Tax Margin | - | -25.34 | -1.51 | -13.66 | -6.40 | - |
SKL
017670
4564
ELSE
PMC
LNVGY