NZD 0.9
(-0.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.23 Billion | 3.23 Billion | 3.59 Billion | 3.36 Billion | 3.15 Billion | 3.23 Billion |
Total Current Assets | 566.02 Million | 162.73 Million | 228.69 Million | 384.07 Million | 33.18 Million | 23.12 Million |
Cash And Short Term Investments | 18.2 Million | 17.87 Million | 11.6 Million | 16.04 Million | 21.25 Million | 9.92 Million |
Cash and Cash Equivalents | 18.2 Million | 17.87 Million | 11.6 Million | 16.04 Million | 21.25 Million | 9.92 Million |
Short Term Investments | 2.61 Million | 5000.00 | - | - | - | - |
Net Receivables | 6.19 Million | 7.41 Million | 1.28 Million | 5.41 Million | 5.74 Million | 8.66 Million |
Inventory | 73.5 Million | -5000.00 | 215.21 Million | 1.00 | - | 1.00 |
Other Current Assets | -97.89 Million | -25.29 Million | 600 Thousand | -19.5 Million | -27 Million | -18.58 Million |
Total Non-Current Assets | 2.66 Billion | 3.07 Billion | 3.36 Billion | 2.98 Billion | 3.12 Billion | 3.21 Billion |
Net PPE | 1.78 Million | 2.26 Million | 3.31 Million | 4.11 Million | 4.27 Million | 4.25 Million |
Good Will And Intangible Assets | - | - | - | -7.34 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.12 Million | 9.6 Million | 3.6 Million | 2.82 Million | 4.18 Million | 1.66 Million |
Tax Assets | - | - | - | 4.52 Million | - | - |
Other Non Current Assets | 2.66 Billion | 3.06 Billion | 3.35 Billion | 2.97 Billion | 3.11 Billion | 3.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.37 Billion | 1.3 Billion | 1.32 Billion | 1.23 Billion | 1.18 Billion | 1.18 Billion |
Total Current Liabilities | 189.52 Million | 193.36 Million | 73.81 Million | 190.33 Million | 56.39 Million | 235.36 Million |
Account Payables | 32.36 Million | 33.01 Million | 34.99 Million | 31.31 Million | 24.26 Million | 27.91 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 126.43 Million | 128.31 Million | 1.38 Million | 134.4 Million | 1.02 Million | 166 Million |
Deferred Revenue | 3.81 Million | 3.44 Million | 1.3 Million | 1.69 Million | 768 Thousand | 502 Thousand |
Other Current Liabilities | 26.9 Million | 28.59 Million | 36.13 Million | 22.93 Million | 30.34 Million | 40.95 Million |
Total Non Current Liabilities | 1.18 Billion | 1.11 Billion | 1.24 Billion | 1.04 Billion | 1.12 Billion | 950.18 Million |
Long-Term Debt | 1.06 Billion | 1 Billion | 1.13 Billion | 927.7 Million | 1.01 Billion | 835.68 Million |
Deferred Revenue Non Current | 3.81 Million | 3.44 Million | 1.3 Million | 1.69 Million | 768 Thousand | 502 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.2 Million | -1.86 Million | -225 Thousand | 17.27 Million | 25.76 Million | 25.45 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.85 Billion | 1.93 Billion | 2.27 Billion | 2.13 Billion | 1.97 Billion | 2.05 Billion |
Stock Holders Equity | 1.85 Billion | 1.93 Billion | 2.27 Billion | 2.13 Billion | 1.97 Billion | 2.05 Billion |
Common Stock | 1.68 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.44 Billion |
Retained Earnings | 174.31 Million | 266.6 Million | 606.12 Million | 470.98 Million | 308.94 Million | 600.63 Million |
Accumulated other comprehensive income | 2.85 Million | 2.1 Million | 1.98 Million | 1.89 Million | 1.6 Million | 602 Thousand |
Common Stock Equity | 1.85 Billion | 1.93 Billion | 2.27 Billion | 2.13 Billion | 1.97 Billion | 2.05 Billion |
Capital Lease Obligation | 415 Thousand | 3.57 Million | 4.96 Million | 12.24 Million | 9.88 Million | - |
Total Investments | 6.12 Million | 9.6 Million | 3.6 Million | 2.82 Million | 4.18 Million | 1.66 Million |
Total Debt | 1.19 Billion | 1.13 Billion | 1.14 Billion | 1.06 Billion | 1.01 Billion | 1 Billion |
Net Debt | 1.17 Billion | 1.11 Billion | 1.12 Billion | 1.04 Billion | 998.49 Million | 991.76 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 3.23 Billion | 3.23 Billion | 3.23 Billion | 3.14 Billion | 3.14 Billion | 3.23 Billion |
Total Current Assets | 566.02 Million | 566.02 Million | 566.02 Million | 27.66 Million | 27.66 Million | 162.73 Million |
Cash And Short Term Investments | 18.2 Million | 18.2 Million | 20.82 Million | 15.89 Million | 17.92 Million | 17.87 Million |
Cash and Cash Equivalents | 18.2 Million | 18.2 Million | 18.2 Million | 15.89 Million | 15.89 Million | 17.87 Million |
Short Term Investments | 2.61 Million | 2.61 Million | 2.61 Million | 2.02 Million | 2.02 Million | 5000.00 |
Net Receivables | 6.19 Million | 6.19 Million | 6.19 Million | 6.17 Million | 6.17 Million | 7.41 Million |
Inventory | 73.5 Million | 73.5 Million | 73.5 Million | -2.02 Million | -2.02 Million | -5000.00 |
Other Current Assets | -97.89 Million | -97.89 Million | 468.12 Million | -22.06 Million | 5.59 Million | -25.29 Million |
Total Non-Current Assets | 2.66 Billion | 2.66 Billion | 2.66 Billion | 3.11 Billion | 3.11 Billion | 3.07 Billion |
Net PPE | 1.78 Million | 1.78 Million | 2.59 Billion | 2.16 Million | 2.96 Billion | 2.26 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.12 Million | 6.12 Million | 3.5 Million | 12.23 Million | 12.23 Million | 9.6 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.66 Billion | 2.66 Billion | 74.5 Million | 3.1 Billion | 135 Million | 3.06 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.27 Billion | 1.27 Billion | 1.3 Billion |
Total Current Liabilities | 189.52 Million | 189.52 Million | 189.52 Million | 62.69 Million | 62.69 Million | 193.36 Million |
Account Payables | 32.36 Million | 32.36 Million | 32.36 Million | 58.87 Million | 58.87 Million | 33.01 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 126.43 Million | 126.43 Million | 126.38 Million | 46 Thousand | - | 128.31 Million |
Deferred Revenue | 3.81 Million | 3.81 Million | - | -46 Thousand | - | 3.44 Million |
Other Current Liabilities | 26.9 Million | 26.9 Million | 30.76 Million | 3.81 Million | 3.81 Million | 28.59 Million |
Total Non Current Liabilities | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.21 Billion | 1.21 Billion | 1.11 Billion |
Long-Term Debt | 1.06 Billion | 1.06 Billion | 1.07 Billion | 1.1 Billion | 1.1 Billion | 1 Billion |
Deferred Revenue Non Current | 3.81 Million | 3.81 Million | - | -167.95 Million | - | 3.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.2 Million | -1.2 Million | 114.23 Million | 168.39 Million | 105.31 Million | -1.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.86 Billion | 1.86 Billion | 1.93 Billion |
Stock Holders Equity | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.86 Billion | 1.86 Billion | 1.93 Billion |
Common Stock | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.66 Billion |
Retained Earnings | 174.31 Million | 174.31 Million | 174.31 Million | 185.22 Million | 185.22 Million | 266.6 Million |
Accumulated other comprehensive income | 2.85 Million | 2.85 Million | 2.85 Million | 1.73 Million | 1.73 Million | 2.1 Million |
Common Stock Equity | 1.85 Billion | 1.85 Billion | 1.85 Billion | 1.86 Billion | 1.86 Billion | 1.93 Billion |
Capital Lease Obligation | 415 Thousand | 415 Thousand | 463.99 Thousand | 440 Thousand | 486 Thousand | 3.57 Million |
Total Investments | 6.12 Million | 6.12 Million | 6.12 Million | 14.26 Million | 14.26 Million | 9.6 Million |
Total Debt | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.1 Billion | 1.1 Billion | 1.13 Billion |
Net Debt | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.08 Billion | 1.08 Billion | 1.11 Billion |
QIND
ELSE
PMC
VGL
M4M
MRVE3