Danone S.A. (BN.PA)
EUR 64.32
(-0.95%)
EUR 64.32
(-0.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 27.61 Billion | 27.66 Billion | 24.28 Billion | 23.62 Billion | 25.28 Billion | 24.65 Billion |
| Cost of Revenue | 14.53 Billion | 14.92 Billion | 12.76 Billion | 12.26 Billion | 12.87 Billion | 12.73 Billion |
| Gross Profit | 13.08 Billion | 12.73 Billion | 11.52 Billion | 11.35 Billion | 12.4 Billion | 11.92 Billion |
| Operating Expenses | 11.04 Billion | 9.32 Billion | 8.77 Billion | 8.35 Billion | 9.36 Billion | 8.56 Billion |
| Selling, General and Administrative Expenses | 9.03 Billion | 8.93 Billion | 7.84 Billion | 7.65 Billion | 8.15 Billion | 8.02 Billion |
| Research and Development Expenses | 398 Million | 339 Million | 338 Million | 323 Million | 351 Million | 337 Million |
| Other Expenses | 1.6 Billion | 53 Million | 34 Million | -14 Million | 11 Million | 16 Million |
| Cost and Expenses | 25.57 Billion | 24.24 Billion | 21.53 Billion | 20.62 Billion | 22.24 Billion | 21.29 Billion |
| Operating Income | 2.04 Billion | 3.21 Billion | 3.33 Billion | 3.32 Billion | 3.86 Billion | 3.62 Billion |
| Interest Expense | 758 Million | 308 Million | 449 Million | 514 Million | 588 Million | 558 Million |
| Income Tax Expense | 768 Million | 778 Million | 589 Million | 762 Million | 793 Million | 716 Million |
| Earnings before Tax | 1.68 Billion | 1.83 Billion | 2.58 Billion | 2.79 Billion | 2.82 Billion | 3.15 Billion |
| Net Income | 881 Million | 959 Million | 1.92 Billion | 1.95 Billion | 1.91 Billion | 2.33 Billion |
| Earnings Per Share Basic | 1.36 | 1.48 | 2.94 | 2.99 | 2.95 | 3.63 |
| Earnings Per Share Diluted | 1.36 | 1.48 | 2.94 | 2.99 | 2.95 | 3.63 |
| Weighted Average Shares Outstanding | 641.03 Million | 639.05 Million | 646.15 Million | 649.33 Million | 648.25 Million | 642.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 641.73 Million | 639.48 Million | 646.44 Million | 649.96 Million | 649.1 Million | 643.45 Million |
| Gross Margin | 0.47 | 0.46 | 0.47 | 0.48 | 0.49 | 0.48 |
| EBIT Margin | 0.15 | 0.18 | 0.17 | 0.19 | 0.20 | 0.18 |
| Profit Margin | 0.03 | 0.03 | 0.08 | 0.08 | 0.08 | 0.09 |
| EBITDA | 4.05 Billion | 4.21 Billion | 3.7 Billion | 4.45 Billion | 4.84 Billion | 4.52 Billion |
| Earnings Before Tax Margin | 0.07 | 0.12 | 0.14 | 0.14 | 0.15 | 0.15 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 13.75 Billion | 27.61 Billion | 13.45 Billion | 14.16 Billion | 14.33 Billion | 27.66 Billion |
| Cost of Revenue | 6.96 Billion | 14.53 Billion | 7.06 Billion | 7.47 Billion | 7.77 Billion | 14.92 Billion |
| Gross Profit | 6.79 Billion | 13.08 Billion | 6.38 Billion | 6.69 Billion | 6.56 Billion | 12.73 Billion |
| Operating Expenses | 4.97 Billion | 24.13 Billion | 4.64 Billion | 4.96 Billion | 4.79 Billion | 9.32 Billion |
| Selling, General and Administrative Expenses | 4.77 Billion | - | 4.34 Billion | 4.68 Billion | 4.57 Billion | - |
| Research and Development Expenses | 205 Million | - | 220 Million | 178 Million | 184 Million | - |
| Other Expenses | -1 Million | -24.13 Billion | -75 Million | -95 Million | -37 Million | 53 Million |
| Cost and Expenses | 11.94 Billion | 24.13 Billion | 11.7 Billion | 12.43 Billion | 12.57 Billion | 24.24 Billion |
| Operating Income | 1.81 Billion | 3.48 Billion | 1.74 Billion | 1.73 Billion | 1.76 Billion | 3.21 Billion |
| Interest Expense | 96 Million | 172 Million | 422 Million | 336 Million | 273 Million | 308 Million |
| Income Tax Expense | 404 Million | 768 Million | 340 Million | 429 Million | 402 Million | 778 Million |
| Earnings before Tax | 1.66 Billion | 1.68 Billion | 162 Million | 1.52 Billion | 593 Million | 1.83 Billion |
| Net Income | 1.21 Billion | 881 Million | -214 Million | 1.08 Billion | 214 Million | 959 Million |
| Earnings Per Share Basic | 1.89 | - | -0.33 | 1.70 | 0.33 | - |
| Earnings Per Share Diluted | 1.89 | - | -0.33 | 1.70 | 0.33 | - |
| Weighted Average Shares Outstanding | 644.97 Million | 641.03 Million | 641.87 Million | 640.19 Million | 639.6 Million | 639.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 643.42 Million | 641.73 Million | 641.87 Million | 640.8 Million | 639.6 Million | 639.48 Million |
| Gross Margin | 0.49 | 0.47 | 0.47 | 0.47 | 0.46 | 0.46 |
| EBIT Margin | 0.17 | - | 0.21 | 0.16 | 0.21 | - |
| Profit Margin | 0.09 | 0.03 | -0.02 | 0.08 | 0.01 | 0.03 |
| EBITDA | 2.29 Billion | - | 2.82 Billion | 2.26 Billion | 2.98 Billion | - |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 |
ASIANPAINT
BKKCP
AICHAMP
CHOICEIN
PUSOF
GOOS