Choice International Limited (CHOICEIN.NS)
INR 546.0
(-0.14%)
INR 546.0
(-0.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.22 Billion | 3.85 Billion | 2.63 Billion | 1.67 Billion | 1.2 Billion | 1.27 Billion |
| Cost of Revenue | 3.18 Billion | 1.08 Billion | 1.2 Billion | 735.87 Million | 663.83 Million | 760.46 Million |
| Gross Profit | 4.04 Billion | 2.76 Billion | 1.43 Billion | 943.7 Million | 542.4 Million | 513.98 Million |
| Operating Expenses | 2.49 Billion | 1.82 Billion | 766.72 Million | 408.93 Million | 210.05 Million | 303.59 Million |
| Selling, General and Administrative Expenses | 2.49 Billion | 1.77 Billion | 572.96 Million | 278.15 Million | 119.22 Million | 150.22 Million |
| Research and Development Expenses | - | 0.21 | 0.26 | 0.15 | 0.14 | 0.10 |
| Other Expenses | - | 101.01 Million | 7.25 Million | 2.21 Million | 3.03 Million | 910.11 Thousand |
| Cost and Expenses | 2.49 Billion | 2.91 Billion | 1.97 Billion | 1.14 Billion | 873.88 Million | 1.06 Billion |
| Operating Income | 4.73 Billion | 1.03 Billion | 748.29 Million | 534.77 Million | 332.35 Million | 210.38 Million |
| Interest Expense | 403.73 Million | 219.23 Million | 141.93 Million | 141.28 Million | 161.69 Million | 171.6 Million |
| Income Tax Expense | 499.37 Million | 218.83 Million | 200.31 Million | 61.05 Million | 57.72 Million | 11.89 Million |
| Earnings before Tax | 1.8 Billion | 819.51 Million | 736.35 Million | 228.15 Million | 182.03 Million | 45.21 Million |
| Net Income | 1.3 Billion | 600.67 Million | 535.76 Million | 167.1 Million | 124.31 Million | 4.2 Million |
| Earnings Per Share Basic | 6.57 | 3.03 | 3.02 | 1.63 | 1.30 | 0.09 |
| Earnings Per Share Diluted | 6.52 | 3.02 | 3.02 | 1.07 | 1.23 | 0.09 |
| Weighted Average Shares Outstanding | 199.17 Million | 199.02 Million | 177.4 Million | 102.57 Million | 95.57 Million | 47.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 200.58 Million | 199.89 Million | 177.4 Million | 156.25 Million | 101.4 Million | 47.78 Million |
| Gross Margin | 0.56 | 0.72 | 0.54 | 0.56 | 0.45 | 0.40 |
| EBIT Margin | 0.32 | 0.28 | 0.32 | 0.37 | 0.34 | 0.20 |
| Profit Margin | 0.18 | 0.16 | 0.20 | 0.10 | 0.10 | 0.00 |
| EBITDA | 2.3 Billion | 1.08 Billion | 935.46 Million | 422.16 Million | 391.97 Million | 357.06 Million |
| Earnings Before Tax Margin | 0.65 | 0.27 | 0.28 | 0.32 | 0.28 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.47 Billion | 2.05 Billion | 2.16 Billion | 7.59 Billion | 2.07 Billion | 1.9 Billion |
| Cost of Revenue | 695.73 Million | 148.4 Million | 141.59 Million | 469.73 Million | 572.91 Million | 539.85 Million |
| Gross Profit | 1.77 Billion | 1.91 Billion | 2.02 Billion | 7.12 Billion | 1.49 Billion | 1.36 Billion |
| Operating Expenses | 1.03 Billion | 814.26 Million | 1.47 Billion | 5.31 Billion | 849.11 Million | 900.56 Million |
| Selling, General and Administrative Expenses | 1.01 Billion | 797.45 Million | 843.31 Million | - | 832.59 Million | 883.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.66 Million | 52.95 Million | -1.47 Billion | -5.31 Billion | 25.05 Million | 29.24 Million |
| Cost and Expenses | 1.73 Billion | 1.62 Billion | 1.61 Billion | 5.78 Billion | 1.42 Billion | 1.44 Billion |
| Operating Income | 738.78 Million | 433.99 Million | 551.99 Million | 1.8 Billion | 675.8 Million | 498.34 Million |
| Interest Expense | 150.5 Million | 131.6 Million | 124.34 Million | 403.73 Million | 113.73 Million | 98.35 Million |
| Income Tax Expense | 141.89 Million | 113.89 Million | 158.03 Million | 499.37 Million | 159.26 Million | 100.81 Million |
| Earnings before Tax | 606.39 Million | 433.99 Million | 551.99 Million | 1.8 Billion | 562.07 Million | 399.98 Million |
| Net Income | 464.5 Million | 320.1 Million | 393.95 Million | 1.3 Billion | 402.8 Million | 299.16 Million |
| Earnings Per Share Basic | 2.33 | 1.48 | 1.98 | - | 1.98 | 1.48 |
| Earnings Per Share Diluted | 2.28 | 1.48 | 1.96 | - | 1.98 | 1.48 |
| Weighted Average Shares Outstanding | 199.35 Million | 199.37 Million | 200.42 Million | 199.17 Million | 199.02 Million | 199.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 203.72 Million | 199.37 Million | 200.42 Million | 200.7 Million | 199.02 Million | 199.02 Million |
| Gross Margin | 0.72 | 0.93 | 0.93 | 0.94 | 0.72 | 0.72 |
| EBIT Margin | 0.31 | 0.22 | 0.26 | - | 0.33 | 0.27 |
| Profit Margin | 0.19 | 0.16 | 0.18 | 0.17 | 0.19 | 0.16 |
| EBITDA | 776.56 Million | 450.8 Million | 569.25 Million | - | 692.32 Million | 515.79 Million |
| Earnings Before Tax Margin | 0.30 | 0.21 | 0.26 | 0.24 | 0.33 | 0.26 |
PUSOF
GOOS
BN
1259
STRO
ALUA