USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 8065.00 | 1478.00 | -79.29 Thousand | 35 Thousand | -1.54 Million |
Cost of Revenue | 36.68 Thousand | 79.07 Thousand | 43.59 Thousand | 61.2 Thousand | 76.79 Thousand | 41.42 Thousand |
Gross Profit | -36.68 Thousand | -71.01 Thousand | -42.11 Thousand | -140.49 Thousand | -41.78 Thousand | -1.58 Million |
Operating Expenses | 459.47 Thousand | 1.99 Million | 2.62 Million | 1.42 Million | 2.23 Million | 229.31 Thousand |
Selling, General and Administrative Expenses | 422.78 Thousand | 1.86 Million | 2.62 Million | 1.42 Million | 1.82 Million | 229.31 Thousand |
Research and Development Expenses | - | 42.37 Thousand | -1772.74 | 896.05 | 385.28 | 1.78 |
Other Expenses | - | -1.91 Million | 4278.00 | -650.52 Thousand | 40.03 Thousand | -5986.00 |
Cost and Expenses | 422.78 Thousand | 1.99 Million | 2.62 Million | 1.42 Million | 2.31 Million | 229.31 Thousand |
Operating Income | -422.78 Thousand | -1.98 Million | -2.61 Million | -2.07 Million | -2.23 Million | 496.11 Thousand |
Interest Expense | 9203.00 | 365.00 | 11.25 Thousand | 1405.00 | 24.2 Thousand | 507.97 Thousand |
Income Tax Expense | - | -1458.38 | 15.5 Thousand | 1.94 Million | -49.99 Thousand | -113 Thousand |
Earnings before Tax | -237.02 Thousand | -4.09 Million | -2.62 Million | -2.81 Million | -3.22 Million | -2.55 Million |
Net Income | -237.02 Thousand | -4.09 Million | -2.62 Million | -4.75 Million | -2.71 Million | -2.44 Million |
Earnings Per Share Basic | -0.02 | -0.47 | -0.38 | -0.79 | -0.48 | -0.46 |
Earnings Per Share Diluted | -0.02 | -0.47 | -0.38 | -0.79 | -0.48 | -0.46 |
Weighted Average Shares Outstanding | 13.42 Million | 8.71 Million | 6.86 Million | 6.03 Million | 5.64 Million | 5.28 Million |
Weighted Average Shares Outstanding (Diluted) | 13.42 Million | 8.71 Million | 6.86 Million | 6.03 Million | 5.64 Million | 5.28 Million |
Gross Margin | - | -8.81 | -28.49 | 1.77 | -1.19 | 1.03 |
EBIT Margin | - | -246.37 | -1771.31 | 26.20 | -52.22 | -0.32 |
Profit Margin | - | -508.06 | -1772.74 | 60.00 | -77.66 | 1.58 |
EBITDA | -227.6 Thousand | - | -2.61 Million | -2.07 Million | -1.82 Million | 496.11 Thousand |
Earnings Before Tax Margin | - | -246.37 | -1771.31 | 26.20 | -63.84 | -0.32 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.34 Thousand | 7017.00 | 2871.00 | 12.77 Thousand | 36.68 Thousand | 4563.00 |
Gross Profit | -10.34 Thousand | -7017.00 | -2871.00 | -12.77 Thousand | -36.68 Thousand | -4563.00 |
Operating Expenses | 82.11 Thousand | 73.3 Thousand | 72.12 Thousand | 143.45 Thousand | 191.7 Thousand | 128.49 Thousand |
Selling, General and Administrative Expenses | 71.76 Thousand | 73.19 Thousand | 72.12 Thousand | 130.67 Thousand | - | 123.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4325.00 | -73.3 Thousand | -72.12 Thousand | 7042.00 | -191.7 Thousand | -123.92 Thousand |
Cost and Expenses | 77.79 Thousand | 80.32 Thousand | 74.99 Thousand | 143.45 Thousand | 228.39 Thousand | 128.49 Thousand |
Operating Income | -77.79 Thousand | -80.32 Thousand | -74.99 Thousand | -136.4 Thousand | -228.39 Thousand | -128.49 Thousand |
Interest Expense | 1572.00 | 22.00 | 46.00 | 44.00 | 9203.00 | 1172.00 |
Income Tax Expense | -67.64 Thousand | -73.19 Thousand | -72.12 | 6955.32 | -422.79 | 1048.07 |
Earnings before Tax | -146.73 Thousand | -80.34 Thousand | -75.04 Thousand | -143.66 Thousand | -237.02 Thousand | -129.43 Thousand |
Net Income | -146.73 Thousand | -80.34 Thousand | -75.04 Thousand | -143.66 Thousand | -237.02 Thousand | -129.43 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 20.21 Million | 20.21 Million | 20.21 Million | 20.21 Million | 13.42 Million | 10.14 Million |
Weighted Average Shares Outstanding (Diluted) | 20.21 Million | 20.21 Million | 20.21 Million | 20.21 Million | 13.42 Million | 10.14 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -77.79 Thousand | -80.32 Thousand | -74.99 Thousand | -136.4 Thousand | - | -128.49 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
GOOS
BN
ASIANPAINT
STRO
ALUA
CHOICEIN