EUR 64.32
(-0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 44.48 Billion | 45.28 Billion | 45.42 Billion | 42.77 Billion | 45.36 Billion | 44.17 Billion |
Total Current Assets | 12.91 Billion | 12.15 Billion | 12.05 Billion | 10.63 Billion | 10.11 Billion | 10.33 Billion |
Cash And Short Term Investments | 6 Billion | 4.68 Billion | 5.85 Billion | 4.27 Billion | 4.27 Billion | 5.03 Billion |
Cash and Cash Equivalents | 2.36 Billion | 1.05 Billion | 659 Million | 593 Million | 644 Million | 839 Million |
Short Term Investments | 3.63 Billion | 3.63 Billion | 5.19 Billion | 3.68 Billion | 3.63 Billion | 4.19 Billion |
Net Receivables | 3.35 Billion | 3.62 Billion | 2.86 Billion | 2.6 Billion | 2.9 Billion | 2.68 Billion |
Inventory | 2.34 Billion | 2.61 Billion | 1.98 Billion | 1.84 Billion | 1.93 Billion | 1.78 Billion |
Other Current Assets | 1.22 Billion | 1.23 Billion | 1.35 Billion | 1.91 Billion | 1 Billion | 818 Million |
Total Non-Current Assets | 31.57 Billion | 33.12 Billion | 32.22 Billion | 30.96 Billion | 34.05 Billion | 32.88 Billion |
Net PPE | 6.44 Billion | 6.75 Billion | 6.84 Billion | 6.57 Billion | 6.84 Billion | 6.17 Billion |
Good Will And Intangible Assets | 23.09 Billion | 24.24 Billion | 24.05 Billion | 23.03 Billion | 24.8 Billion | 24.44 Billion |
Good Will | 17.34 Billion | 17.93 Billion | 17.87 Billion | 17.01 Billion | 18.12 Billion | 17.71 Billion |
Intangible Assets | 5.75 Billion | 6.3 Billion | 6.18 Billion | 6.02 Billion | 6.67 Billion | 6.73 Billion |
Long-Term Investments | -2.38 Billion | -2.25 Billion | 1.32 Billion | 1.36 Billion | 2.41 Billion | 2.26 Billion |
Tax Assets | 746 Million | 735 Million | 890 Million | 785 Million | 790 Million | 761 Million |
Other Non Current Assets | 3.67 Billion | 3.65 Billion | -890 Million | -785 Million | -790 Million | -761 Million |
Other Assets | - | - | 1.13 Billion | 1.17 Billion | 1.18 Billion | 955 Million |
Total Liabilities | 28.26 Billion | 27.28 Billion | 28.04 Billion | 26.47 Billion | 27.98 Billion | 27.7 Billion |
Total Current Liabilities | 13.82 Billion | 12.13 Billion | 11.07 Billion | 10.33 Billion | 11.25 Billion | 9.96 Billion |
Account Payables | 4.77 Billion | 4.89 Billion | 3.99 Billion | 3.46 Billion | 3.95 Billion | 3.67 Billion |
Tax Payables | - | - | - | - | - | 274 Million |
Short Term Debt | 5.15 Billion | 3.35 Billion | 4.04 Billion | 4.15 Billion | 4.47 Billion | 3.54 Billion |
Deferred Revenue | 3.49 Billion | - | -4.04 Billion | -4.15 Billion | -4.47 Billion | -3.54 Billion |
Other Current Liabilities | 402 Million | 3.87 Billion | 7.08 Billion | 6.87 Billion | 7.29 Billion | 6.29 Billion |
Total Non Current Liabilities | 14.43 Billion | 15.15 Billion | 11.77 Billion | 11.59 Billion | 12.15 Billion | 14.04 Billion |
Long-Term Debt | 10.44 Billion | 10.8 Billion | 11.77 Billion | 11.59 Billion | 12.15 Billion | 14.04 Billion |
Deferred Revenue Non Current | 2.07 Billion | - | 10.26 Billion | 10.12 Billion | 10.6 Billion | 12.5 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 421 Million | 2.77 Billion | -11.77 Billion | -11.59 Billion | -12.15 Billion | -14.04 Billion |
Other Liabilities | - | - | 5.19 Billion | 4.54 Billion | 4.57 Billion | 3.69 Billion |
Total Equity | 16.22 Billion | 17.99 Billion | 17.37 Billion | 16.29 Billion | 17.37 Billion | 16.47 Billion |
Stock Holders Equity | 16.17 Billion | 17.92 Billion | 17.27 Billion | 16.2 Billion | 17.24 Billion | 16.34 Billion |
Common Stock | 169 Million | 169 Million | 172 Million | 172 Million | 172 Million | 171 Million |
Retained Earnings | 16.84 Billion | 17.91 Billion | 18.03 Billion | 17.37 Billion | 16.49 Billion | 15.89 Billion |
Accumulated other comprehensive income | -4.54 Billion | -3.78 Billion | -4.49 Billion | -5.63 Billion | -3.67 Billion | -3.89 Billion |
Common Stock Equity | 16.17 Billion | 17.92 Billion | 17.27 Billion | 16.2 Billion | 17.24 Billion | 16.34 Billion |
Capital Lease Obligation | 879 Million | 933 Million | 767 Million | 744 Million | 751 Million | 806 Million |
Total Investments | 1.25 Billion | 1.37 Billion | 6.52 Billion | 5.04 Billion | 6.04 Billion | 6.46 Billion |
Total Debt | 15.6 Billion | 14.16 Billion | 16.58 Billion | 16.49 Billion | 17.38 Billion | 17.88 Billion |
Net Debt | 13.23 Billion | 13.11 Billion | 15.92 Billion | 15.9 Billion | 16.73 Billion | 17.05 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 45.39 Billion | 44.48 Billion | 44.48 Billion | 45.44 Billion | 45.28 Billion | 45.28 Billion |
Total Current Assets | 13.29 Billion | 12.91 Billion | 12.91 Billion | 12.72 Billion | 12.15 Billion | 12.15 Billion |
Cash And Short Term Investments | 6.26 Billion | 6 Billion | 6 Billion | 5.25 Billion | 4.68 Billion | 4.68 Billion |
Cash and Cash Equivalents | 2.05 Billion | 2.36 Billion | 2.36 Billion | 1.88 Billion | 1.05 Billion | 1.05 Billion |
Short Term Investments | 4.2 Billion | 3.63 Billion | 3.63 Billion | 3.37 Billion | 3.63 Billion | 3.63 Billion |
Net Receivables | 3.26 Billion | 3.35 Billion | 3.35 Billion | 3.3 Billion | 3.62 Billion | 3.62 Billion |
Inventory | 2.46 Billion | 2.34 Billion | 2.34 Billion | 2.79 Billion | 2.61 Billion | 2.61 Billion |
Other Current Assets | 1.3 Billion | 1.22 Billion | 1.22 Billion | 1.37 Billion | 1.23 Billion | 1.23 Billion |
Total Non-Current Assets | 32.09 Billion | 31.57 Billion | 31.57 Billion | 32.71 Billion | 33.12 Billion | 33.12 Billion |
Net PPE | 6.33 Billion | 6.44 Billion | 6.44 Billion | 6.61 Billion | 6.75 Billion | 6.75 Billion |
Good Will And Intangible Assets | 23.57 Billion | 23.09 Billion | 23.09 Billion | 23.93 Billion | 24.24 Billion | 24.24 Billion |
Good Will | 17.72 Billion | 17.34 Billion | 17.34 Billion | 17.69 Billion | 17.93 Billion | 17.93 Billion |
Intangible Assets | 5.84 Billion | 5.75 Billion | 5.75 Billion | 6.23 Billion | 6.3 Billion | 6.3 Billion |
Long-Term Investments | 899 Million | -2.38 Billion | -2.38 Billion | -2.44 Billion | -2.25 Billion | -2.25 Billion |
Tax Assets | 769 Million | 746 Million | 746 Million | 759 Million | 735 Million | 735 Million |
Other Non Current Assets | 522 Million | 3.67 Billion | 3.67 Billion | 3.86 Billion | 3.65 Billion | 3.65 Billion |
Other Assets | - | - | - | -1 Million | - | - |
Total Liabilities | 28.59 Billion | 28.26 Billion | 28.26 Billion | 28.9 Billion | 27.28 Billion | 27.28 Billion |
Total Current Liabilities | 14.55 Billion | 13.82 Billion | 13.82 Billion | 13.99 Billion | 12.13 Billion | 12.13 Billion |
Account Payables | 5.15 Billion | 4.77 Billion | 4.77 Billion | 5.06 Billion | 4.89 Billion | 4.89 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.77 Billion | 5.15 Billion | 5.15 Billion | 5.03 Billion | 3.35 Billion | 3.35 Billion |
Deferred Revenue | 196 Million | 3.49 Billion | 3.49 Billion | 304 Million | - | - |
Other Current Liabilities | 3.42 Billion | 402 Million | 402 Million | 3.59 Billion | 3.87 Billion | 3.87 Billion |
Total Non Current Liabilities | 14.04 Billion | 14.43 Billion | 14.43 Billion | 14.9 Billion | 15.15 Billion | 15.15 Billion |
Long-Term Debt | 9.7 Billion | 10.44 Billion | 10.44 Billion | 10.81 Billion | 10.8 Billion | 10.8 Billion |
Deferred Revenue Non Current | 645 Million | 2.07 Billion | 2.07 Billion | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.21 Billion | 421 Million | 421 Million | 2.41 Billion | 2.77 Billion | 2.77 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.79 Billion | 16.22 Billion | 16.22 Billion | 16.53 Billion | 17.99 Billion | 17.99 Billion |
Stock Holders Equity | 16.74 Billion | 16.17 Billion | 16.17 Billion | 16.5 Billion | 17.92 Billion | 17.92 Billion |
Common Stock | 170 Million | 169 Million | 169 Million | 169 Million | 169 Million | 169 Million |
Retained Earnings | 16.2 Billion | 16.84 Billion | 16.84 Billion | 17.03 Billion | 17.91 Billion | 17.91 Billion |
Accumulated other comprehensive income | -3.4 Billion | -4.54 Billion | -4.54 Billion | -4.39 Billion | -3.78 Billion | -3.78 Billion |
Common Stock Equity | 16.74 Billion | 16.17 Billion | 16.17 Billion | 16.5 Billion | 17.92 Billion | 17.92 Billion |
Capital Lease Obligation | 841 Million | 879 Million | 879 Million | 907 Million | 933 Million | 933 Million |
Total Investments | 5.1 Billion | 1.25 Billion | 1.25 Billion | 930 Million | 1.37 Billion | 1.37 Billion |
Total Debt | 15.47 Billion | 15.6 Billion | 15.6 Billion | 15.84 Billion | 14.16 Billion | 14.16 Billion |
Net Debt | 13.42 Billion | 13.23 Billion | 13.23 Billion | 13.96 Billion | 13.11 Billion | 13.11 Billion |
ASIANPAINT
BKKCP
AICHAMP
CHOICEIN
PUSOF
GOOS