AI Champdany Industries Limited (AICHAMP.BO)
INR 56.6
(-4.05%)
INR 56.6
(-4.05%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 442.72 Million | 487.11 Million | 443.64 Million | 659.31 Million | 1.22 Billion | 1.29 Billion |
| Cost of Revenue | 751.66 Million | 553.07 Million | 242.76 Million | 391.28 Million | 598.38 Million | 650.32 Million |
| Gross Profit | -308.93 Million | -65.96 Million | 200.88 Million | 268.03 Million | 622.32 Million | 643.78 Million |
| Operating Expenses | -132.65 Million | 381.92 Million | 261.72 Million | 439.76 Million | 572.17 Million | 618.78 Million |
| Selling, General and Administrative Expenses | - | 117.34 Million | 7.07 Million | 14.21 Million | 14.09 Million | 52.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -132.65 Million | 621.6 Million | 48.55 Million | 52.72 Million | 8.24 Million | 41.89 Million |
| Cost and Expenses | 737.11 Million | 935 Million | 504.48 Million | 831.05 Million | 1.17 Billion | 1.26 Billion |
| Operating Income | -294.38 Million | -450.71 Million | -92.56 Million | -176 Million | 35.81 Million | -265.86 Million |
| Interest Expense | 13.78 Million | 63.34 Million | 58.52 Million | 52.47 Million | 57.5 Million | 91.9 Million |
| Income Tax Expense | -5.46 Million | -38.88 Million | -38.38 Million | 1.83 Million | 6.47 Million | -4.59 Million |
| Earnings before Tax | -401.18 Million | 110.37 Million | -71.87 Million | -172.52 Million | 4.41 Million | 13.34 Million |
| Net Income | -395.45 Million | 149.3 Million | -32.97 Million | -174.44 Million | -2.18 Million | 17.9 Million |
| Earnings Per Share Basic | -12.86 | 4.85 | -1.07 | -5.67 | -0.07 | 0.61 |
| Earnings Per Share Diluted | -12.86 | 4.85 | -1.07 | -5.67 | -0.07 | 0.61 |
| Weighted Average Shares Outstanding | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million | 29.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million | 29.34 Million |
| Gross Margin | -0.70 | -0.14 | 0.45 | 0.41 | 0.51 | 0.50 |
| EBIT Margin | -0.83 | 0.42 | 0.05 | -0.13 | 0.08 | 0.08 |
| Profit Margin | -0.89 | 0.31 | -0.07 | -0.26 | -0.00 | 0.01 |
| EBITDA | -367.83 Million | -405.82 Million | 20.68 Million | -83.03 Million | 102.35 Million | 98.05 Million |
| Earnings Before Tax Margin | -0.66 | -0.93 | -0.21 | -0.27 | 0.03 | -0.21 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 107.07 Million | 442.72 Million | 91.71 Million | 203.34 Million | 71.05 Million | 76.61 Million |
| Cost of Revenue | 148.04 Million | 751.66 Million | 470.14 Million | 90.13 Million | 51.59 Million | 54.93 Million |
| Gross Profit | -40.96 Million | -308.93 Million | -378.43 Million | 113.2 Million | 19.45 Million | 21.67 Million |
| Operating Expenses | 50.89 Million | 157.2 Million | 70.09 Million | 41.78 Million | 70.65 Million | 68.58 Million |
| Selling, General and Administrative Expenses | 50.89 Million | - | 70.09 Million | 41.78 Million | 31.46 Million | 22.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 991 Thousand | 78.73 Million | -7.47 Million | 4.15 Million | 46.83 Million | 35.38 Million |
| Cost and Expenses | 198.93 Million | 908.86 Million | 540.24 Million | 131.92 Million | 122.25 Million | 123.51 Million |
| Operating Income | -91.86 Million | -466.14 Million | -448.52 Million | 71.42 Million | -51.19 Million | -46.9 Million |
| Interest Expense | 5.73 Million | 13.78 Million | 3.49 Million | 1.69 Million | 6.89 Million | 1.71 Million |
| Income Tax Expense | 8.73 Million | -5.46 Million | -40.02 Million | -576 Thousand | -1.98 Million | 37.11 Million |
| Earnings before Tax | -96.6 Million | -401.18 Million | -450.58 Million | 73.87 Million | -11.25 Million | -13.22 Million |
| Net Income | -105.34 Million | -395.45 Million | -410.47 Million | 74.5 Million | -9.21 Million | -50.29 Million |
| Earnings Per Share Basic | -3.43 | - | -13.35 | 2.43 | -0.30 | -1.64 |
| Earnings Per Share Diluted | -3.43 | - | -13.35 | 2.43 | -0.30 | -1.64 |
| Weighted Average Shares Outstanding | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million | 30.75 Million |
| Gross Margin | -0.38 | -0.70 | -4.13 | 0.56 | 0.27 | 0.28 |
| EBIT Margin | -0.79 | - | -4.93 | 0.39 | 0.05 | -0.05 |
| Profit Margin | -0.98 | -0.89 | -4.48 | 0.37 | -0.13 | -0.66 |
| EBITDA | -84.65 Million | - | -452.44 Million | 79.25 Million | 3.47 Million | -3.68 Million |
| Earnings Before Tax Margin | -0.86 | -1.05 | -4.89 | 0.35 | -0.72 | -0.61 |
TPLPLASTEH
MTTR
ASM
BN
ASIANPAINT
BKKCP