EUR 6.34
(2.26%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 21.33 Million | 19.17 Million | 815 Thousand |
Cost of Revenue | 18.57 Million | 13.93 Million | 648 Thousand |
Gross Profit | 2.75 Million | 5.23 Million | 167 Thousand |
Operating Expenses | 1.29 Million | 2.84 Million | 138 Thousand |
Selling, General and Administrative Expenses | 718 Thousand | - | - |
Research and Development Expenses | - | - | - |
Other Expenses | 1.29 Million | - | - |
Cost and Expenses | 19.87 Million | 16.78 Million | 786 Thousand |
Operating Income | 1.46 Million | 2.39 Million | 29 Thousand |
Interest Expense | - | 7000.00 | - |
Income Tax Expense | 332 Thousand | 542 Thousand | 15 Thousand |
Earnings before Tax | 1.49 Million | 2.35 Million | 29 Thousand |
Net Income | 1.18 Million | 1.81 Million | 13 Thousand |
Earnings Per Share Basic | 0.35 | 0.63 | 0.00 |
Earnings Per Share Diluted | 0.35 | 0.63 | 0.00 |
Weighted Average Shares Outstanding | 3.34 Million | 2.9 Million | 2.9 Million |
Weighted Average Shares Outstanding (Diluted) | 3.34 Million | 2.9 Million | 2.9 Million |
Gross Margin | 0.13 | 0.27 | 0.20 |
EBIT Margin | 0.10 | 0.14 | 0.05 |
Profit Margin | 0.06 | 0.09 | 0.02 |
EBITDA | 2.08 Million | 2.62 Million | 39 Thousand |
Earnings Before Tax Margin | 0.07 | 0.12 | 0.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.36 Million | 21.04 Million | 5.36 Million | 5.29 Million | 5.29 Million | 5.4 Million |
Cost of Revenue | 4.8 Million | 15.34 Million | 4.8 Million | 4.48 Million | 4.48 Million | 4.66 Million |
Gross Profit | 563 Thousand | 5.7 Million | 563 Thousand | 816 Thousand | 816 Thousand | 741 Thousand |
Operating Expenses | 289.5 Thousand | 4.24 Million | 289.5 Thousand | 359 Thousand | 359 Thousand | 243.5 Thousand |
Selling, General and Administrative Expenses | 177.5 Thousand | - | 177.5 Thousand | 181.5 Thousand | 181.5 Thousand | 171.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 112 Thousand | - | 112 Thousand | 177.5 Thousand | 177.5 Thousand | 72 Thousand |
Cost and Expenses | 5.09 Million | 19.58 Million | 5.09 Million | 4.84 Million | 4.84 Million | 4.9 Million |
Operating Income | 273.5 Thousand | 1.46 Million | 273.5 Thousand | 457 Thousand | 457 Thousand | 497.5 Thousand |
Interest Expense | - | 6000.00 | - | - | - | - |
Income Tax Expense | 21 Thousand | 332 Thousand | 21 Thousand | 145 Thousand | 145 Thousand | 92.5 Thousand |
Earnings before Tax | 291.5 Thousand | 1.49 Million | 291.5 Thousand | 456 Thousand | 456 Thousand | 485 Thousand |
Net Income | 276 Thousand | 1.18 Million | 276 Thousand | 317 Thousand | 317 Thousand | 392.5 Thousand |
Earnings Per Share Basic | 0.09 | - | 0.09 | 0.09 | 0.09 | 0.14 |
Earnings Per Share Diluted | 0.09 | - | 0.09 | 0.09 | 0.09 | 0.14 |
Weighted Average Shares Outstanding | 3.06 Million | 3.34 Million | 3.06 Million | 3.62 Million | 3.62 Million | 2.9 Million |
Weighted Average Shares Outstanding (Diluted) | 3.06 Million | 3.34 Million | 3.06 Million | 3.62 Million | 3.62 Million | 2.9 Million |
Gross Margin | 0.10 | 0.27 | 0.10 | 0.15 | 0.15 | 0.14 |
EBIT Margin | 0.05 | - | 0.05 | 0.09 | 0.09 | 0.10 |
Profit Margin | 0.05 | 0.06 | 0.05 | 0.06 | 0.06 | 0.07 |
EBITDA | 278.5 Thousand | - | 281.5 Thousand | 472 Thousand | 472 Thousand | 555.5 Thousand |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.05 | 0.09 | 0.09 | 0.09 |
600487
PMI
CRD
SENCO
RBSH
4299