EUR 6.34
(2.26%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 19.07 Million | 9.22 Million | 6.64 Million |
Total Current Assets | 16.31 Million | 6.66 Million | 4.29 Million |
Cash And Short Term Investments | 8.32 Million | 3.31 Million | 2.01 Million |
Cash and Cash Equivalents | 3.03 Million | 3.31 Million | 2.01 Million |
Short Term Investments | 5.28 Million | - | - |
Net Receivables | 5.65 Million | - | - |
Inventory | 2.34 Million | - | - |
Other Current Assets | 1000.00 | - | - |
Total Non-Current Assets | 2.75 Million | 2.55 Million | 2.35 Million |
Net PPE | 109 Thousand | 56 Thousand | 24 Thousand |
Good Will And Intangible Assets | 2.55 Million | 2.4 Million | 2.27 Million |
Good Will | 1.97 Million | 1.97 Million | 1.97 Million |
Intangible Assets | 579 Thousand | 426 Thousand | 298 Thousand |
Long-Term Investments | -5.26 Million | - | - |
Tax Assets | 5.36 Million | - | - |
Other Non Current Assets | -1000.00 | 92 Thousand | 54 Thousand |
Other Assets | - | - | - |
Total Liabilities | 7.49 Million | 4.76 Million | 3.73 Million |
Total Current Liabilities | 6.73 Million | 4.19 Million | 3.23 Million |
Account Payables | 4.3 Million | 2.2 Million | 2.21 Million |
Tax Payables | 2.21 Million | 1.88 Million | 909 Thousand |
Short Term Debt | 1000.00 | - | - |
Deferred Revenue | - | - | - |
Other Current Liabilities | 2.43 Million | 1.99 Million | 1.02 Million |
Total Non Current Liabilities | 760 Thousand | 566 Thousand | 498 Thousand |
Long-Term Debt | 356 Thousand | 400 Thousand | 452 Thousand |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 404 Thousand | 166 Thousand | 46 Thousand |
Other Liabilities | - | - | - |
Total Equity | 11.57 Million | 4.45 Million | 2.91 Million |
Stock Holders Equity | 11.6 Million | 4.45 Million | 2.91 Million |
Common Stock | 3.65 Million | 2.9 Million | 2.9 Million |
Retained Earnings | 1.18 Million | 1.81 Million | 13 Thousand |
Accumulated other comprehensive income | 1.09 Million | - | - |
Common Stock Equity | 11.6 Million | 4.45 Million | 2.91 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 17 Thousand | 17 Thousand | 17 Thousand |
Total Debt | 357 Thousand | 400 Thousand | 452 Thousand |
Net Debt | -2.67 Million | -2.91 Million | -1.56 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|
Total Assets | 19.07 Million | 19.07 Million | 18.54 Million | 9.22 Million |
Total Current Assets | 16.31 Million | 16.31 Million | 15.88 Million | 6.66 Million |
Cash And Short Term Investments | 8.32 Million | 8.32 Million | 7.87 Million | 3.31 Million |
Cash and Cash Equivalents | 3.03 Million | 3.03 Million | 7.87 Million | 3.31 Million |
Short Term Investments | 5.28 Million | 5.28 Million | - | - |
Net Receivables | - | - | - | - |
Inventory | - | - | - | - |
Other Current Assets | 1000.00 | 1000.00 | - | - |
Total Non-Current Assets | 2.75 Million | 2.75 Million | 2.66 Million | 2.55 Million |
Net PPE | 109 Thousand | 109 Thousand | 71 Thousand | 56 Thousand |
Good Will And Intangible Assets | 2.55 Million | 2.55 Million | 2.49 Million | 2.4 Million |
Good Will | 1.97 Million | 1.97 Million | 1.97 Million | 1.97 Million |
Intangible Assets | 579 Thousand | 579 Thousand | 520 Thousand | 426 Thousand |
Long-Term Investments | -5.26 Million | -5.26 Million | - | - |
Tax Assets | 5.36 Million | 5.36 Million | - | - |
Other Non Current Assets | -1000.00 | -1000.00 | 92 Thousand | 92 Thousand |
Other Assets | - | - | - | - |
Total Liabilities | 7.49 Million | 7.49 Million | 7.65 Million | 4.76 Million |
Total Current Liabilities | 6.73 Million | 6.73 Million | 6.87 Million | 4.19 Million |
Account Payables | 4.3 Million | 4.3 Million | 4.72 Million | 2.2 Million |
Tax Payables | 2.21 Million | 2.21 Million | 1.9 Million | 1.88 Million |
Short Term Debt | 1000.00 | 1000.00 | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 2.43 Million | 2.43 Million | 2.14 Million | 1.99 Million |
Total Non Current Liabilities | 760 Thousand | 760 Thousand | 787 Thousand | 566 Thousand |
Long-Term Debt | 356 Thousand | 356 Thousand | 378 Thousand | 400 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 404 Thousand | 404 Thousand | 409 Thousand | 166 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | 11.57 Million | 11.57 Million | 10.88 Million | 4.45 Million |
Stock Holders Equity | 11.6 Million | 11.6 Million | 10.89 Million | 4.45 Million |
Common Stock | 3.65 Million | 3.65 Million | 3.62 Million | 2.9 Million |
Retained Earnings | 1.18 Million | 1.18 Million | 634 Thousand | 1.81 Million |
Accumulated other comprehensive income | - | - | - | - |
Common Stock Equity | 11.6 Million | 11.6 Million | 10.89 Million | 4.45 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Total Debt | 357 Thousand | 357 Thousand | 378 Thousand | 400 Thousand |
Net Debt | -2.67 Million | -2.67 Million | -7.49 Million | -2.91 Million |
600487
PMI
CRD
SENCO
RBSH
4299