GBp 60.0
(-0.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 257 Million | 282.59 Million | 302.07 Million | 193.14 Million | 100.09 Million | 106.01 Million |
Total Current Assets | 163.69 Million | 184.1 Million | 197.28 Million | 83.09 Million | 70.55 Million | 75.39 Million |
Cash And Short Term Investments | 39.14 Million | 47.85 Million | 51.2 Million | 38.68 Million | 21.51 Million | 21.68 Million |
Cash and Cash Equivalents | 37.94 Million | 45.76 Million | 47.67 Million | 35.99 Million | 20.68 Million | 20.77 Million |
Short Term Investments | 1.2 Million | 2.08 Million | 3.52 Million | 2.69 Million | 827 Thousand | 910 Thousand |
Net Receivables | 117.67 Million | 134.74 Million | 144.86 Million | 38.74 Million | 46.15 Million | 51.17 Million |
Inventory | - | 1.00 | - | 1.00 | - | - |
Other Current Assets | -156.81 Million | -182.59 Million | -196.06 Million | -77.42 Million | 2.88 Million | 2.54 Million |
Total Non-Current Assets | 91.68 Million | 95.4 Million | 101.65 Million | 108.08 Million | 28.42 Million | 30.07 Million |
Net PPE | 3.24 Million | 2.1 Million | 3.48 Million | 4.79 Million | 874 Thousand | 999 Thousand |
Good Will And Intangible Assets | 159.03 Million | 163.89 Million | 168.75 Million | 174.13 Million | 27.55 Million | 29.07 Million |
Good Will | 70.68 Million | 70.68 Million | 70.68 Million | 70.94 Million | 15.59 Million | 15.59 Million |
Intangible Assets | 88.34 Million | 93.2 Million | 98.06 Million | 103.18 Million | 11.95 Million | 13.47 Million |
Long-Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 27.31 Million | 29.53 Million |
Tax Assets | 1.14 Million | 1.92 Million | 2.16 Million | 1.59 Million | 1.11 Million | 543 Thousand |
Other Non Current Assets | -71.83 Million | -72.61 Million | -72.85 Million | -72.54 Million | -28.42 Million | -30.07 Million |
Other Assets | 1.62 Million | 3.08 Million | 3.13 Million | 1.96 Million | 1.11 Million | 543 Thousand |
Total Liabilities | 135.94 Million | 155.82 Million | 169.85 Million | 63.45 Million | 54.76 Million | 60.74 Million |
Total Current Liabilities | 128.81 Million | 149.7 Million | 164.09 Million | 56.85 Million | 54.76 Million | 60.74 Million |
Account Payables | 113.83 Million | 123.87 Million | 134.69 Million | 35.48 Million | 42.69 Million | 47.58 Million |
Tax Payables | 1.76 Million | 3.03 Million | 3.34 Million | 4.87 Million | 3.13 Million | 4.12 Million |
Short Term Debt | 265 Thousand | 887 Thousand | 870 Thousand | 857 Thousand | - | - |
Deferred Revenue | -265 Thousand | -887 Thousand | -870 Thousand | -857 Thousand | - | - |
Other Current Liabilities | 14.98 Million | 25.83 Million | 29.39 Million | 21.36 Million | 12.07 Million | 13.15 Million |
Total Non Current Liabilities | 7.12 Million | 6.12 Million | 5.76 Million | 6.6 Million | 54.76 Million | 60.74 Million |
Long-Term Debt | 2.33 Million | 262 Thousand | 1.15 Million | 2.05 Million | - | - |
Deferred Revenue Non Current | -128.81 Million | -149.7 Million | -164.09 Million | -56.85 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 129.19 Million | 150.08 Million | 164.46 Million | 57.24 Million | 54.76 Million | 60.74 Million |
Other Liabilities | - | - | - | - | -54.76 Million | -60.74 Million |
Total Equity | 121.06 Million | 126.76 Million | 132.22 Million | 129.69 Million | 45.32 Million | 45.26 Million |
Stock Holders Equity | 121.06 Million | 126.76 Million | 132.22 Million | 129.69 Million | 45.32 Million | 45.26 Million |
Common Stock | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 21 Thousand | 50 Thousand |
Retained Earnings | 129.13 Million | 138.91 Million | 143.42 Million | 139.75 Million | 47.68 Million | 44.73 Million |
Accumulated other comprehensive income | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million |
Common Stock Equity | 121.06 Million | 126.76 Million | 132.22 Million | 129.69 Million | 45.32 Million | 45.26 Million |
Capital Lease Obligation | 2.33 Million | 262 Thousand | 1.15 Million | 2.05 Million | - | - |
Total Investments | 1.3 Million | 2.18 Million | 3.62 Million | 2.79 Million | 827 Thousand | 910 Thousand |
Total Debt | 2.6 Million | 1.14 Million | 2.02 Million | 2.91 Million | - | - |
Net Debt | -35.33 Million | -44.61 Million | -45.65 Million | -33.07 Million | -20.68 Million | -20.77 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 263.06 Million | 257 Million | 257 Million | 294.71 Million | 282.59 Million | 282.59 Million |
Total Current Assets | 168.13 Million | 163.69 Million | 163.69 Million | 200.38 Million | 184.1 Million | 184.1 Million |
Cash And Short Term Investments | 30.71 Million | 39.14 Million | 39.14 Million | 32.69 Million | 47.85 Million | 47.85 Million |
Cash and Cash Equivalents | 30.68 Million | 37.94 Million | 37.94 Million | 31.52 Million | 45.76 Million | 45.76 Million |
Short Term Investments | 26 Thousand | 1.2 Million | 1.2 Million | 1.17 Million | 2.08 Million | 2.08 Million |
Net Receivables | 137.41 Million | 117.67 Million | 117.67 Million | 168.25 Million | 134.74 Million | 134.74 Million |
Inventory | 168.36 Million | - | - | - | 1.00 | 1.00 |
Other Current Assets | -168.36 Million | -156.81 Million | -156.81 Million | -200.94 Million | -182.59 Million | -182.59 Million |
Total Non-Current Assets | 94.93 Million | 91.68 Million | 91.68 Million | 92.01 Million | 95.4 Million | 95.4 Million |
Net PPE | 3.05 Million | 3.24 Million | 3.24 Million | 1.13 Million | 2.1 Million | 2.1 Million |
Good Will And Intangible Assets | 91.02 Million | 159.03 Million | 159.03 Million | 161.46 Million | 163.89 Million | 163.89 Million |
Good Will | 73.33 Million | 70.68 Million | 70.68 Million | 70.68 Million | 70.68 Million | 70.68 Million |
Intangible Assets | 17.68 Million | 88.34 Million | 88.34 Million | 90.78 Million | 93.2 Million | 93.2 Million |
Long-Term Investments | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand | 100 Thousand |
Tax Assets | 522 Thousand | 1.14 Million | 1.14 Million | 1.75 Million | 1.92 Million | 1.92 Million |
Other Non Current Assets | 235 Thousand | -71.83 Million | -71.83 Million | -72.44 Million | -72.61 Million | -72.61 Million |
Other Assets | - | 1.62 Million | 1.62 Million | 2.32 Million | 3.08 Million | 3.08 Million |
Total Liabilities | 142.4 Million | 135.94 Million | 135.94 Million | 173.28 Million | 155.82 Million | 155.82 Million |
Total Current Liabilities | 135.55 Million | 128.81 Million | 128.81 Million | 167.9 Million | 149.7 Million | 149.7 Million |
Account Payables | 135.35 Million | 113.83 Million | 113.83 Million | 167.25 Million | 123.87 Million | 123.87 Million |
Tax Payables | - | 1.76 Million | 1.76 Million | - | 3.03 Million | 3.03 Million |
Short Term Debt | 203 Thousand | 265 Thousand | 265 Thousand | 651 Thousand | 887 Thousand | 887 Thousand |
Deferred Revenue | 203 Thousand | -265 Thousand | -265 Thousand | -651 Thousand | -887 Thousand | -887 Thousand |
Other Current Liabilities | -203 Thousand | 14.98 Million | 14.98 Million | 651 Thousand | 25.83 Million | 25.83 Million |
Total Non Current Liabilities | 6.84 Million | 7.12 Million | 7.12 Million | 5.38 Million | 6.12 Million | 6.12 Million |
Long-Term Debt | - | 2.33 Million | 2.33 Million | 59 Thousand | 262 Thousand | 262 Thousand |
Deferred Revenue Non Current | - | -128.81 Million | -128.81 Million | -167.9 Million | -149.7 Million | -149.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.49 Million | 129.19 Million | 129.19 Million | 168.27 Million | 150.08 Million | 150.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 120.66 Million | 121.06 Million | 121.06 Million | 121.43 Million | 126.76 Million | 126.76 Million |
Stock Holders Equity | 120.66 Million | 121.06 Million | 121.06 Million | 121.43 Million | 126.76 Million | 126.76 Million |
Common Stock | 32 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Retained Earnings | 27.84 Million | 129.13 Million | 129.13 Million | 132.34 Million | 138.91 Million | 138.91 Million |
Accumulated other comprehensive income | 98.87 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million | 4.53 Million |
Common Stock Equity | 120.66 Million | 121.06 Million | 121.06 Million | 121.43 Million | 126.76 Million | 126.76 Million |
Capital Lease Obligation | 2.32 Million | 2.33 Million | 2.33 Million | 59 Thousand | 262 Thousand | 262 Thousand |
Total Investments | 126 Thousand | 1.3 Million | 1.3 Million | 1.27 Million | 2.18 Million | 2.18 Million |
Total Debt | 2.32 Million | 2.6 Million | 2.6 Million | 710 Thousand | 1.14 Million | 1.14 Million |
Net Debt | -28.36 Million | -35.33 Million | -35.33 Million | -30.81 Million | -44.61 Million | -44.61 Million |
CRD
2365
0073
4299
ALMCE
600487