JPY 1372.0
(-0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.35 Billion | 17.33 Billion | 16.68 Billion | 15.43 Billion | 15.34 Billion | 14.83 Billion |
Cost of Revenue | 13.81 Billion | 13.86 Billion | 13.37 Billion | 12.45 Billion | 12.56 Billion | 12.12 Billion |
Gross Profit | 3.53 Billion | 3.47 Billion | 3.3 Billion | 2.98 Billion | 2.77 Billion | 2.71 Billion |
Operating Expenses | 1.81 Billion | 1.63 Billion | 1.59 Billion | 1.61 Billion | 1.76 Billion | 1.72 Billion |
Selling, General and Administrative Expenses | 1.74 Billion | 1.63 Billion | 1.59 Billion | 1.61 Billion | 1.76 Billion | 1.72 Billion |
Research and Development Expenses | 78 Million | 44 Million | 51 Million | 77 Million | 80 Million | 66 Million |
Other Expenses | - | 11 Million | 3 Million | 2 Million | 6 Million | 4 Million |
Cost and Expenses | 15.63 Billion | 15.49 Billion | 14.96 Billion | 14.06 Billion | 14.33 Billion | 13.84 Billion |
Operating Income | 1.71 Billion | 1.83 Billion | 1.71 Billion | 1.36 Billion | 1.01 Billion | 986 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 547 Million | 550 Million | 506 Million | 433 Million | 323 Million | 275 Million |
Earnings before Tax | 1.73 Billion | 1.84 Billion | 1.71 Billion | 1.36 Billion | 1.01 Billion | 993 Million |
Net Income | 1.18 Billion | 1.29 Billion | 1.21 Billion | 937 Million | 695 Million | 717 Million |
Earnings Per Share Basic | 101.91 | 111.29 | 104.62 | 94.84 | 59.43 | 61.31 |
Earnings Per Share Diluted | 101.91 | 111.29 | 104.62 | 94.84 | 59.33 | 61.31 |
Weighted Average Shares Outstanding | 11.61 Million | 11.62 Million | 11.59 Million | 9.87 Million | 11.69 Million | 11.69 Million |
Weighted Average Shares Outstanding (Diluted) | 11.61 Million | 11.62 Million | 11.59 Million | 9.87 Million | 11.71 Million | 11.69 Million |
Gross Margin | 0.20 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 |
EBIT Margin | 0.10 | 0.11 | 0.11 | 0.09 | 0.07 | 0.07 |
Profit Margin | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 |
EBITDA | 1.75 Billion | 1.87 Billion | 1.76 Billion | 1.4 Billion | 1.05 Billion | 1.01 Billion |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.10 | 0.09 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.48 Billion | 4.32 Billion | 17.35 Billion | 4.35 Billion | 4.33 Billion | 4.33 Billion |
Cost of Revenue | 3.59 Billion | 3.41 Billion | 13.81 Billion | 3.41 Billion | 3.44 Billion | 3.5 Billion |
Gross Profit | 891 Million | 914 Million | 3.53 Billion | 935 Million | 887 Million | 829 Million |
Operating Expenses | 388 Million | 613 Million | 1.81 Billion | 412 Million | 394 Million | 410 Million |
Selling, General and Administrative Expenses | 388 Million | 614 Million | - | 389 Million | 376 Million | 390 Million |
Research and Development Expenses | - | - | - | 23 Million | 18 Million | 20 Million |
Other Expenses | - | -1 Million | 12 Million | 7 Million | 3 Million | - |
Cost and Expenses | 3.98 Billion | 4.02 Billion | 15.63 Billion | 3.83 Billion | 3.84 Billion | 3.91 Billion |
Operating Income | 503 Million | 301 Million | 1.72 Billion | 523 Million | 494 Million | 418 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 161 Million | 96 Million | 547 Million | 166 Million | 157 Million | 133 Million |
Earnings before Tax | 508 Million | 303 Million | 1.73 Billion | 528 Million | 497 Million | 418 Million |
Net Income | 347 Million | 207 Million | 1.18 Billion | 363 Million | 339 Million | 286 Million |
Earnings Per Share Basic | 29.96 | 17.90 | - | 31.39 | 29.16 | 24.53 |
Earnings Per Share Diluted | 29.96 | 17.90 | - | 31.39 | 29.16 | 24.53 |
Weighted Average Shares Outstanding | 11.58 Million | 11.56 Million | 11.61 Million | 11.56 Million | 11.62 Million | 11.65 Million |
Weighted Average Shares Outstanding (Diluted) | 11.58 Million | 11.56 Million | 11.61 Million | 11.56 Million | 11.62 Million | 11.65 Million |
Gross Margin | 0.20 | 0.21 | 0.20 | 0.21 | 0.20 | 0.19 |
EBIT Margin | 0.11 | 0.07 | - | 0.12 | 0.11 | 0.10 |
Profit Margin | 0.08 | 0.05 | 0.07 | 0.08 | 0.08 | 0.07 |
EBITDA | 513 Million | 304 Million | - | 532 Million | 494 Million | 418 Million |
Earnings Before Tax Margin | 0.11 | 0.07 | 0.10 | 0.12 | 0.11 | 0.10 |
ALMCE
600487
PMI
LMS
SENCO
RBSH