USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | 35 Thousand | 19 Thousand | 332 Thousand |
Gross Profit | - | - | - | -35 Thousand | -19 Thousand | -332 Thousand |
Operating Expenses | 664 Thousand | 1.02 Million | 512 Thousand | 609 Thousand | 724 Thousand | 3.36 Million |
Selling, General and Administrative Expenses | 425 Thousand | 528 Thousand | 494 Thousand | 565 Thousand | 516 Thousand | 1.66 Million |
Research and Development Expenses | 239 Thousand | 494 Thousand | 18 Thousand | 44 Thousand | 208 Thousand | 1.69 Million |
Other Expenses | - | - | 1.96 Million | - | - | 2.15 Million |
Cost and Expenses | 664 Thousand | 1.02 Million | 512 Thousand | 609 Thousand | 724 Thousand | 3.36 Million |
Operating Income | -664 Thousand | -1.02 Million | -2.48 Million | -609 Thousand | -724 Thousand | -5.85 Million |
Interest Expense | 69 Thousand | 1.08 Million | 302 Thousand | 777 Thousand | 550 Thousand | 5.23 Million |
Income Tax Expense | - | 1.08 Million | -1.66 Million | 777 Thousand | 162 Thousand | 7.74 Million |
Earnings before Tax | -1.02 Million | 2.69 Million | -6.29 Million | -934 Thousand | -12 Thousand | -11.1 Million |
Net Income | -1.02 Million | 1.61 Million | -4.62 Million | -1.71 Million | -12 Thousand | -11.1 Million |
Earnings Per Share Basic | -0.03 | 0.21 | -8.01 | -547.59 | -7.98 | -57.51 Thousand |
Earnings Per Share Diluted | -0.03 | 0.08 | -8.01 | -547.59 | -7.98 | -57.51 Thousand |
Weighted Average Shares Outstanding | 31.81 Million | 7.64 Million | 577.91 Thousand | 3124.60 | 1503.00 | 193.00 |
Weighted Average Shares Outstanding (Diluted) | 31.81 Million | 21.13 Million | 577.91 Thousand | 3124.60 | 1503.00 | 193.00 |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -951 Thousand | -1.02 Million | -5.99 Million | -122 Thousand | -705 Thousand | -5.85 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 109 Thousand | 134 Thousand | 104 Thousand | 664 Thousand | 126 Thousand | 284 Thousand |
Selling, General and Administrative Expenses | 93 Thousand | 112 Thousand | 88 Thousand | - | 95 Thousand | 110 Thousand |
Research and Development Expenses | 16 Thousand | 22 Thousand | 16 Thousand | - | 31 Thousand | 174 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 109 Thousand | 134 Thousand | 104 Thousand | 664 Thousand | 126 Thousand | 284 Thousand |
Operating Income | -109 Thousand | -134 Thousand | -104 Thousand | -664 Thousand | -126 Thousand | -284 Thousand |
Interest Expense | 4000.00 | 4000.00 | 15 Thousand | 69 Thousand | -442 Thousand | 21 Thousand |
Income Tax Expense | 3891.00 | 294 Thousand | -808 Thousand | 233 Thousand | -442 Thousand | 1.06 Million |
Earnings before Tax | 43 Thousand | -424 Thousand | 635 Thousand | -1.02 Million | 316 Thousand | -1.36 Million |
Net Income | 43 Thousand | -718 Thousand | 1.44 Million | -1.25 Million | 758 Thousand | -2.42 Million |
Earnings Per Share Basic | 0.00 | -0.02 | 0.04 | - | 0.00 | -0.08 |
Earnings Per Share Diluted | 0.00 | -0.02 | 0.04 | - | 0.00 | -0.08 |
Weighted Average Shares Outstanding | 32.13 Million | 32.13 Million | 32.13 Million | 31.81 Million | 181 Million | 32.13 Million |
Weighted Average Shares Outstanding (Diluted) | 160.66 Million | 32.13 Million | 32.13 Million | 31.81 Million | 181 Million | 32.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -109 Thousand | -134 Thousand | -104 Thousand | - | -126 Thousand | -284 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
4299
ALMCE
600487
DPUI
LMS
SENCO