USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 359.19 Thousand | 360.53 Thousand | 304.29 Thousand | 66.74 Thousand | 37.51 Thousand |
Cost of Revenue | 143.13 Thousand | 154.87 Thousand | 148.56 Thousand | 31.95 Thousand | 1300.00 |
Gross Profit | 216.05 Thousand | 205.66 Thousand | 155.72 Thousand | 34.78 Thousand | 36.21 Thousand |
Operating Expenses | 315.01 Thousand | 486 Thousand | 440.23 Thousand | 323.43 Thousand | 95.3 Thousand |
Selling, General and Administrative Expenses | 315.01 Thousand | 486 Thousand | 440.23 Thousand | 323.43 Thousand | 95.3 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 458.14 Thousand | 640.88 Thousand | 588.8 Thousand | 355.39 Thousand | 96.6 Thousand |
Operating Income | -98.95 Thousand | -280.34 Thousand | -284.51 Thousand | -288.65 Thousand | -59.09 Thousand |
Interest Expense | 42.13 Thousand | 155.63 Thousand | 62.72 Thousand | - | - |
Income Tax Expense | - | 1.00 | -1.00 | -288.65 Thousand | -59.09 Thousand |
Earnings before Tax | -141.08 Thousand | -476.27 Thousand | -347.23 Thousand | -323.89 Thousand | -59.09 Thousand |
Net Income | -141.08 Thousand | -476.27 Thousand | -347.23 Thousand | -323.89 Thousand | -59.09 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 304.64 Million | 43.21 Million | 28.41 Million | 27.87 Million | 20.17 Million |
Weighted Average Shares Outstanding (Diluted) | 304.64 Million | 43.21 Million | 28.41 Million | 27.87 Million | 20.17 Million |
Gross Margin | 0.60 | 0.57 | 0.51 | 0.52 | 0.97 |
EBIT Margin | -0.23 | -0.76 | -0.92 | -4.32 | -1.58 |
Profit Margin | -0.39 | -1.32 | -1.14 | -4.85 | -1.58 |
EBITDA | -81.62 Thousand | -273 Thousand | -280.59 Thousand | -35.24 Thousand | - |
Earnings Before Tax Margin | -0.28 | -0.78 | -0.93 | -4.32 | -1.58 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 95.05 Thousand | 121.96 Thousand | 90.32 Thousand | 85.14 Thousand | 125.25 Thousand | 360.53 Thousand |
Cost of Revenue | 51.96 Thousand | 54.22 Thousand | 2104.00 | 34.84 Thousand | 49.19 Thousand | 154.87 Thousand |
Gross Profit | 43.09 Thousand | 67.73 Thousand | 88.22 Thousand | 50.29 Thousand | 76.06 Thousand | 205.66 Thousand |
Operating Expenses | 103.09 Thousand | 74.82 Thousand | 59.14 Thousand | 79.4 Thousand | 134.83 Thousand | 486 Thousand |
Selling, General and Administrative Expenses | 103.09 Thousand | 74.82 Thousand | 59.14 Thousand | 79.4 Thousand | 134.83 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 155.05 Thousand | 129.04 Thousand | 61.24 Thousand | 114.25 Thousand | 184.03 Thousand | 640.88 Thousand |
Operating Income | -60 Thousand | -7080.00 | 29.08 Thousand | -29.11 Thousand | -58.77 Thousand | -280.34 Thousand |
Interest Expense | 4804.00 | 266.00 | - | 42.34 Thousand | 105.63 Thousand | 155.63 Thousand |
Income Tax Expense | -1.00 | 39.58 Thousand | 5.00 | -4.00 | -3.00 | 1.00 |
Earnings before Tax | -64.81 Thousand | -7351.00 | 29.08 Thousand | -71.45 Thousand | -204.7 Thousand | -476.27 Thousand |
Net Income | -64.81 Thousand | -7351.00 | 29.08 Thousand | -71.45 Thousand | -204.7 Thousand | -476.27 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 319.11 Million | 290.17 Million | 290.17 Million | 290.17 Million | 54.69 Million | 43.21 Million |
Weighted Average Shares Outstanding (Diluted) | 319.11 Million | 290.17 Million | 290.17 Million | 290.17 Million | 54.69 Million | 43.21 Million |
Gross Margin | 0.45 | 0.56 | 0.98 | 0.59 | 0.61 | 0.57 |
EBIT Margin | -0.49 | -0.06 | 0.34 | -0.32 | -0.48 | - |
Profit Margin | -0.68 | -0.06 | 0.32 | -0.84 | -1.63 | -1.32 |
EBITDA | -46.35 Thousand | -7080.00 | 30.92 Thousand | -27.28 Thousand | -60.08 Thousand | - |
Earnings Before Tax Margin | -0.63 | -0.06 | 0.32 | -0.34 | -0.47 | -0.78 |
LMS
SENCO
RBSH
ZED
1603
NET-UN