TWD 35.45
(-1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.01 Billion | 3.46 Billion | 2.56 Billion | 2.24 Billion | 2.71 Billion | 2.5 Billion |
Cost of Revenue | 3.41 Billion | 3.01 Billion | 2.14 Billion | 1.96 Billion | 2.31 Billion | 2.25 Billion |
Gross Profit | 593.98 Million | 448.09 Million | 419.19 Million | 276.49 Million | 395.88 Million | 250.76 Million |
Operating Expenses | 120.96 Million | 127.46 Million | 145.75 Million | 134.64 Million | 148.24 Million | 132.65 Million |
Selling, General and Administrative Expenses | 120.96 Million | 149.4 Million | 154.32 Million | 142.17 Million | 154.48 Million | 139.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -21.94 Million | -8.57 Million | -7.52 Million | -6.24 Million | 46.99 Million |
Cost and Expenses | 3.53 Billion | 3.14 Billion | 2.29 Billion | 2.1 Billion | 2.46 Billion | 2.38 Billion |
Operating Income | 473.01 Million | 407.79 Million | 361.34 Million | 380.07 Million | 303.28 Million | 118.11 Million |
Interest Expense | 33.63 Million | 18.1 Million | 10.86 Million | 14.32 Million | 15.07 Million | 12.62 Million |
Income Tax Expense | 115.9 Million | 63.59 Million | 69.12 Million | 41.11 Million | 52.78 Million | 33.28 Million |
Earnings before Tax | 596.09 Million | 393.1 Million | 352.04 Million | 367.68 Million | 285.71 Million | 163.81 Million |
Net Income | 474.16 Million | 328.25 Million | 282.05 Million | 325.82 Million | 232.36 Million | 129.89 Million |
Earnings Per Share Basic | 2.99 | 2.07 | 1.78 | 2.05 | 1.46 | 0.82 |
Earnings Per Share Diluted | 2.98 | 2.07 | 1.78 | 2.05 | 1.46 | 0.82 |
Weighted Average Shares Outstanding | 158.84 Million | 158.84 Million | 158.84 Million | 158.84 Million | 158.84 Million | 158.84 Million |
Weighted Average Shares Outstanding (Diluted) | 158.87 Million | 158.87 Million | 158.88 Million | 158.86 Million | 158.86 Million | 158.86 Million |
Gross Margin | 0.15 | 0.13 | 0.16 | 0.12 | 0.15 | 0.10 |
EBIT Margin | 0.16 | 0.13 | 0.16 | 0.19 | 0.12 | 0.08 |
Profit Margin | 0.12 | 0.09 | 0.11 | 0.15 | 0.09 | 0.05 |
EBITDA | 660.26 Million | 447.9 Million | 400.26 Million | 415.34 Million | 339.07 Million | 200.17 Million |
Earnings Before Tax Margin | 0.12 | 0.12 | 0.14 | 0.17 | 0.11 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.14 Billion | 1.02 Billion | 963.78 Million | 4.01 Billion | 1.2 Billion | 973.03 Million |
Cost of Revenue | 1.02 Billion | 869.13 Million | 811.22 Million | 3.41 Billion | 1 Billion | 817.4 Million |
Gross Profit | 119.06 Million | 160.26 Million | 152.56 Million | 593.98 Million | 191.38 Million | 155.63 Million |
Operating Expenses | 34.77 Million | 41.85 Million | 34.04 Million | 120.96 Million | 29.02 Million | 27.06 Million |
Selling, General and Administrative Expenses | 34.77 Million | 41.85 Million | 34.04 Million | - | 35.93 Million | 34.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.14 Million | 11.34 Million | 119.9 Million | 128.21 Million | 874 Thousand | 1.61 Million |
Cost and Expenses | 1.05 Billion | 910.98 Million | 845.26 Million | 3.53 Billion | 1.03 Billion | 844.46 Million |
Operating Income | 84.28 Million | 118.41 Million | 118.52 Million | 473.01 Million | 210.82 Million | 153.99 Million |
Interest Expense | 9.26 Million | 8.66 Million | 8.59 Million | 33.63 Million | 9.88 Million | 8.35 Million |
Income Tax Expense | 28.07 Million | 25.51 Million | 37.07 Million | 115.9 Million | 31.05 Million | 35.18 Million |
Earnings before Tax | 110.68 Million | 131.81 Million | 163.11 Million | 596.09 Million | 203.25 Million | 147 Million |
Net Income | 81.5 Million | 105.92 Million | 125.06 Million | 474.16 Million | 171.41 Million | 111.82 Million |
Earnings Per Share Basic | 0.51 | 0.67 | 0.79 | - | 1.08 | 0.70 |
Earnings Per Share Diluted | 0.51 | 0.67 | 0.79 | - | 1.08 | 0.70 |
Weighted Average Shares Outstanding | 158.84 Million | 158.84 Million | 158.84 Million | 158.84 Million | 158.84 Million | 158.84 Million |
Weighted Average Shares Outstanding (Diluted) | 158.86 Million | 158.86 Million | 158.91 Million | 158.87 Million | 158.86 Million | 158.86 Million |
Gross Margin | 0.10 | 0.16 | 0.16 | 0.15 | 0.16 | 0.16 |
EBIT Margin | 0.08 | 0.12 | 0.13 | - | 0.18 | 0.16 |
Profit Margin | 0.07 | 0.10 | 0.13 | 0.12 | 0.14 | 0.11 |
EBITDA | 91.7 Million | 125.91 Million | 125.81 Million | - | 220.26 Million | 153.99 Million |
Earnings Before Tax Margin | 0.07 | 0.12 | 0.12 | 0.12 | 0.18 | 0.16 |
NET-UN
DPUI
LMS
7820
6754
ZED