GBp 0.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 278 Thousand | 175 Thousand | 6000.00 | - |
Cost of Revenue | 216 Thousand | 67 Thousand | - | 24 Thousand |
Gross Profit | 62 Thousand | 108 Thousand | 6000.00 | -24 Thousand |
Operating Expenses | 2.1 Million | 2.13 Million | 1.14 Million | 58 Thousand |
Selling, General and Administrative Expenses | 808 Thousand | 2.13 Million | 1.14 Million | 58 Thousand |
Research and Development Expenses | 505 Thousand | 398 Thousand | 142 Thousand | 16.8 Thousand |
Other Expenses | 794 Thousand | -398 Thousand | - | - |
Cost and Expenses | 2.32 Million | 2.19 Million | 1.14 Million | 82 Thousand |
Operating Income | -2.04 Million | -2.02 Million | -1.14 Million | -82 Thousand |
Interest Expense | 18 Thousand | 10 Thousand | - | - |
Income Tax Expense | -376 Thousand | 10 Thousand | 15 Thousand | -15 Thousand |
Earnings before Tax | -2.06 Million | -2.03 Million | -1.14 Million | -77 Thousand |
Net Income | -1.68 Million | -2.04 Million | -1.15 Million | -62 Thousand |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 99.84 Million | 93.38 Million | 93.38 Million | 93.38 Million |
Weighted Average Shares Outstanding (Diluted) | 99.84 Million | 93.38 Million | 93.38 Million | 93.38 Million |
Gross Margin | 0.22 | 0.62 | 1.00 | - |
EBIT Margin | -7.24 | -11.36 | -190.17 | - |
Profit Margin | -6.07 | -11.67 | -192.67 | - |
EBITDA | -2.01 Million | -1.98 Million | -1.13 Million | - |
Earnings Before Tax Margin | -7.36 | -11.55 | -190.17 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.5 Thousand | 26.5 Thousand | 278 Thousand | 85 Thousand | 85 Thousand | 108 Thousand |
Cost of Revenue | 15.5 Thousand | 15.5 Thousand | 216 Thousand | 82 Thousand | 82 Thousand | 52 Thousand |
Gross Profit | 11 Thousand | 11 Thousand | 62 Thousand | 3000.00 | 3000.00 | 56 Thousand |
Operating Expenses | 304.5 Thousand | 304.5 Thousand | 2.1 Million | 671 Thousand | 671 Thousand | 765 Thousand |
Selling, General and Administrative Expenses | 304.5 Thousand | 304.5 Thousand | - | 402 Thousand | 402 Thousand | 765 Thousand |
Research and Development Expenses | - | - | - | 252.5 Thousand | 252.5 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 320 Thousand | 320 Thousand | 2.32 Million | 753 Thousand | 753 Thousand | 817 Thousand |
Operating Income | -293.5 Thousand | -293.5 Thousand | -2.04 Million | -668 Thousand | -668 Thousand | -709 Thousand |
Interest Expense | 30 Thousand | - | 18 Thousand | - | - | - |
Income Tax Expense | 69.5 Thousand | 69.5 Thousand | -376 Thousand | 188 Thousand | 188 Thousand | -1000.00 |
Earnings before Tax | -308.5 Thousand | -308.5 Thousand | -2.06 Million | -677 Thousand | -677 Thousand | -709 Thousand |
Net Income | -239 Thousand | -239 Thousand | -1.68 Million | -489 Thousand | -489 Thousand | -709 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 119.61 Million | 119.61 Million | 93.38 Million | 106.37 Million | 106.37 Million | 93.38 Million |
Weighted Average Shares Outstanding (Diluted) | 119.56 Million | 119.56 Million | 93.38 Million | 106.4 Million | 106.4 Million | 93.38 Million |
Gross Margin | 0.42 | 0.42 | 0.22 | 0.04 | 0.04 | 0.52 |
EBIT Margin | -10.77 | -10.77 | - | -7.85 | -7.85 | -6.56 |
Profit Margin | -9.02 | -9.02 | -6.07 | -5.75 | -5.75 | -6.56 |
EBITDA | -285.5 Thousand | -285.5 Thousand | - | -667.25 Thousand | -667 Thousand | -709 Thousand |
Earnings Before Tax Margin | -11.08 | -11.08 | -7.36 | -7.86 | -7.86 | -6.56 |
1603
NET-UN
DPUI
ASTVF
7820
6754