GBp 0.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 2.84 Million | 3.59 Million | 5.61 Million | 218 Thousand |
Total Current Assets | 406 Thousand | 1.12 Million | 3.1 Million | 203 Thousand |
Cash And Short Term Investments | 98 Thousand | 782 Thousand | 2.93 Million | 201 Thousand |
Cash and Cash Equivalents | 98 Thousand | 782 Thousand | 2.93 Million | 201 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 153 Thousand | 293 Thousand | 173 Thousand | 2000.00 |
Inventory | 155 Thousand | 51 Thousand | -167 Thousand | -2000.00 |
Other Current Assets | 87 Thousand | -1000.00 | 167 Thousand | 2000.00 |
Total Non-Current Assets | 2.44 Million | 2.47 Million | 2.5 Million | 15 Thousand |
Net PPE | 95 Thousand | 128 Thousand | 157 Thousand | - |
Good Will And Intangible Assets | 2.34 Million | 2.34 Million | 2.34 Million | - |
Good Will | 2.34 Million | 2.34 Million | 2.34 Million | - |
Intangible Assets | - | 2.34 Million | 2.34 Million | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | 15 Thousand |
Other Non Current Assets | - | -2.47 Million | -2.5 Million | - |
Other Assets | - | - | - | - |
Total Liabilities | 789 Thousand | 354 Thousand | 333 Thousand | 280 Thousand |
Total Current Liabilities | 668 Thousand | 194 Thousand | 135 Thousand | 230 Thousand |
Account Payables | 379 Thousand | 74 Thousand | 64 Thousand | - |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | 200 Thousand |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 289 Thousand | 120 Thousand | 71 Thousand | 30 Thousand |
Total Non Current Liabilities | 121 Thousand | 160 Thousand | 198 Thousand | 50 Thousand |
Long-Term Debt | 121 Thousand | 161 Thousand | 198 Thousand | 50 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | -1000.00 | - | -50 Thousand |
Other Liabilities | - | - | - | - |
Total Equity | 2.05 Million | 3.24 Million | 5.27 Million | -62 Thousand |
Stock Holders Equity | 2.05 Million | 3.24 Million | 5.27 Million | -62 Thousand |
Common Stock | 106 Thousand | 94 Thousand | 94 Thousand | - |
Retained Earnings | -4.85 Million | -3.25 Million | -1.21 Million | -62 Thousand |
Accumulated other comprehensive income | 73 Thousand | 161 Thousand | 161 Thousand | - |
Common Stock Equity | 2.05 Million | 3.24 Million | 5.27 Million | -62 Thousand |
Capital Lease Obligation | 93 Thousand | 121 Thousand | 148 Thousand | - |
Total Investments | - | - | - | - |
Total Debt | 121 Thousand | 161 Thousand | 198 Thousand | 250 Thousand |
Net Debt | 23 Thousand | -621 Thousand | -2.73 Million | 49 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.93 Million | 2.93 Million | 2.84 Million | 2.84 Million | 2.84 Million | 2.95 Million |
Total Current Assets | 512 Thousand | 512 Thousand | 406 Thousand | 406 Thousand | 406 Thousand | 476 Thousand |
Cash And Short Term Investments | 37 Thousand | 37 Thousand | 98 Thousand | 98 Thousand | 98 Thousand | 312 Thousand |
Cash and Cash Equivalents | 37 Thousand | 37 Thousand | 98 Thousand | 98 Thousand | 98 Thousand | 312 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 208 Thousand | 208 Thousand | 153 Thousand | 153 Thousand | 66 Thousand | 113 Thousand |
Inventory | 267 Thousand | 267 Thousand | 155 Thousand | 155 Thousand | 155 Thousand | 51 Thousand |
Other Current Assets | - | - | 87 Thousand | 87 Thousand | 87 Thousand | - |
Total Non-Current Assets | 2.42 Million | 2.42 Million | 2.44 Million | 2.44 Million | 2.44 Million | 2.47 Million |
Net PPE | 79 Thousand | 79 Thousand | 95 Thousand | 95 Thousand | 95 Thousand | 127 Thousand |
Good Will And Intangible Assets | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million |
Good Will | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million | 2.34 Million |
Intangible Assets | - | - | - | - | - | 2.34 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 680 Thousand | 680 Thousand | 789 Thousand | 789 Thousand | 789 Thousand | 363 Thousand |
Total Current Liabilities | 578 Thousand | 578 Thousand | 668 Thousand | 668 Thousand | 668 Thousand | 171 Thousand |
Account Payables | - | - | 379 Thousand | 379 Thousand | 379 Thousand | 171 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 578 Thousand | 578 Thousand | 289 Thousand | 289 Thousand | 289 Thousand | - |
Total Non Current Liabilities | 102 Thousand | 102 Thousand | 121 Thousand | 121 Thousand | 121 Thousand | 192 Thousand |
Long-Term Debt | 23 Thousand | 23 Thousand | 121 Thousand | 121 Thousand | 121 Thousand | 121 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79 Thousand | 79 Thousand | - | - | - | 71 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.25 Million | 2.25 Million | 2.05 Million | 2.05 Million | 2.05 Million | 2.58 Million |
Stock Holders Equity | 2.25 Million | 2.25 Million | 2.05 Million | 2.05 Million | 2.05 Million | 2.58 Million |
Common Stock | 140 Thousand | 140 Thousand | 106 Thousand | 106 Thousand | 106 Thousand | 94 Thousand |
Retained Earnings | -5.39 Million | -5.39 Million | -4.85 Million | -4.85 Million | -4.85 Million | -3.96 Million |
Accumulated other comprehensive income | 73 Thousand | 73 Thousand | 73 Thousand | 73 Thousand | 5000.00 | 161 Thousand |
Common Stock Equity | 2.25 Million | 2.25 Million | 2.05 Million | 2.05 Million | 2.05 Million | 2.58 Million |
Capital Lease Obligation | 79 Thousand | 79 Thousand | 93 Thousand | 93 Thousand | 93 Thousand | 121 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 23 Thousand | 23 Thousand | 121 Thousand | 121 Thousand | 121 Thousand | 121 Thousand |
Net Debt | -14 Thousand | -14 Thousand | 23 Thousand | 23 Thousand | 23 Thousand | -191 Thousand |
1603
NET-UN
DPUI
ASTVF
7820
6754