Hengtong Optic-Electric Co., Ltd. (600487.SS)
CNY 18.45
(1.43%)
CNY 18.45
(1.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 47.62 Billion | 46.46 Billion | 41.27 Billion | 32.38 Billion | 29.87 Billion | 29.99 Billion |
| Cost of Revenue | 40.33 Billion | 39.87 Billion | 34.68 Billion | 27.07 Billion | 24.5 Billion | 23.58 Billion |
| Gross Profit | 7.28 Billion | 6.58 Billion | 6.58 Billion | 5.31 Billion | 5.36 Billion | 6.4 Billion |
| Operating Expenses | 4.97 Billion | 4.26 Billion | 3.94 Billion | 3.05 Billion | 3.09 Billion | 2.79 Billion |
| Selling, General and Administrative Expenses | 2.35 Billion | 1.59 Billion | 1.5 Billion | 1.15 Billion | 1.45 Billion | 1.32 Billion |
| Research and Development Expenses | 2.08 Billion | 1.64 Billion | 1.6 Billion | 1.21 Billion | 1.06 Billion | 960.34 Million |
| Other Expenses | 181.56 Million | 1.02 Billion | 834.71 Million | 690.96 Million | 568.43 Million | -6.25 Million |
| Cost and Expenses | 45.31 Billion | 44.14 Billion | 38.63 Billion | 30.13 Billion | 27.59 Billion | 26.38 Billion |
| Operating Income | 2.6 Billion | 2.59 Billion | 2.9 Billion | 2.21 Billion | 2.46 Billion | 3.04 Billion |
| Interest Expense | 577.88 Million | 528.01 Million | 753.78 Million | 698.31 Million | 749.27 Million | 485.28 Million |
| Income Tax Expense | 158.49 Million | 95.37 Million | 159.54 Million | 180.93 Million | 253.01 Million | 395.84 Million |
| Earnings before Tax | 2.38 Billion | 1.68 Billion | 1.73 Billion | 1.33 Billion | 1.59 Billion | 3.04 Billion |
| Net Income | 2.15 Billion | 1.58 Billion | 1.43 Billion | 1.06 Billion | 1.36 Billion | 2.53 Billion |
| Earnings Per Share Basic | 0.87 | 0.67 | 0.62 | 0.45 | 0.72 | 1.33 |
| Earnings Per Share Diluted | 0.87 | 0.67 | 0.62 | 0.45 | 0.71 | 1.33 |
| Weighted Average Shares Outstanding | 2.47 Billion | 2.36 Billion | 2.32 Billion | 2.34 Billion | 1.88 Billion | 1.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.47 Billion | 2.36 Billion | 2.32 Billion | 2.34 Billion | 1.91 Billion | 1.9 Billion |
| Gross Margin | 0.15 | 0.14 | 0.16 | 0.16 | 0.18 | 0.21 |
| EBIT Margin | 0.09 | 0.08 | 0.10 | 0.10 | 0.11 | 0.14 |
| Profit Margin | 0.05 | 0.03 | 0.03 | 0.03 | 0.05 | 0.08 |
| EBITDA | 4.09 Billion | 3.57 Billion | 3.72 Billion | 3.2 Billion | 3.24 Billion | 4.1 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.73 Billion | 14.77 Billion | 11.78 Billion | 47.46 Billion | 12.47 Billion | 11.92 Billion |
| Cost of Revenue | 13.76 Billion | 12.31 Billion | 10.01 Billion | 40.86 Billion | 11.34 Billion | 9.85 Billion |
| Gross Profit | 1.97 Billion | 2.45 Billion | 1.77 Billion | 6.6 Billion | 1.13 Billion | 2.07 Billion |
| Operating Expenses | 1.18 Billion | 1.32 Billion | 1.03 Billion | 4 Billion | 826.86 Million | 1.29 Billion |
| Selling, General and Administrative Expenses | 672.06 Million | 670.22 Million | 613.14 Million | - | 702.39 Million | 1.08 Billion |
| Research and Development Expenses | 518.11 Million | 652.06 Million | 474.04 Million | - | 13.27 Million | 728.24 Million |
| Other Expenses | 366.08 Thousand | -4.39 Million | -3.5 Million | 181.56 Million | -111.18 Million | 9.68 Million |
| Cost and Expenses | 14.95 Billion | 13.64 Billion | 11.04 Billion | 44.86 Billion | 12.17 Billion | 11.15 Billion |
| Operating Income | 782.29 Million | 1.13 Billion | 596.94 Million | 2.6 Billion | 305.39 Million | 592.88 Million |
| Interest Expense | 106.38 Million | 83.72 Million | 114.38 Million | 577.88 Million | 258.91 Million | 105.33 Million |
| Income Tax Expense | 78.77 Million | 76.72 Million | 51.11 Million | 158.49 Million | 11.89 Million | 62.67 Million |
| Earnings before Tax | 830.91 Million | 1.25 Billion | 593.44 Million | 2.31 Billion | 441.13 Million | 603.54 Million |
| Net Income | 705.48 Million | 1.09 Billion | 513.07 Million | 2.15 Billion | 349.72 Million | 554.4 Million |
| Earnings Per Share Basic | 0.29 | 0.45 | 0.21 | - | 0.14 | 0.23 |
| Earnings Per Share Diluted | 0.29 | 0.45 | 0.21 | - | 0.14 | 0.23 |
| Weighted Average Shares Outstanding | 2.42 Billion | 2.42 Billion | 2.46 Billion | 2.43 Billion | 2.43 Billion | 2.44 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.42 Billion | 2.42 Billion | 2.46 Billion | 2.43 Billion | 2.43 Billion | 2.44 Billion |
| Gross Margin | 0.13 | 0.17 | 0.15 | 0.14 | 0.09 | 0.17 |
| EBIT Margin | 0.06 | 0.10 | 0.06 | - | 0.06 | 0.06 |
| Profit Margin | 0.04 | 0.07 | 0.04 | 0.05 | 0.03 | 0.05 |
| EBITDA | 937.29 Million | 1.52 Billion | 738.77 Million | - | 709.76 Million | 740.05 Million |
| Earnings Before Tax Margin | 0.05 | 0.08 | 0.05 | 0.05 | 0.02 | 0.05 |
PMI
CRD
2365
RBSH
4299
ALMCE