EUR 1.6
(-5.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.73 Million | 4.16 Million | 3.92 Million | 2.52 Million | 6.03 Million | 7.14 Million |
Cost of Revenue | 2.98 Million | 2.69 Million | 2.83 Million | 2.4 Million | 3.58 Million | 3.09 Million |
Gross Profit | -252.93 Thousand | 1.47 Million | 1.09 Million | 121.98 Thousand | 2.44 Million | 4.05 Million |
Operating Expenses | -466.47 Thousand | 2.89 Million | 2.58 Million | 2.06 Million | 3.86 Million | 4.31 Million |
Selling, General and Administrative Expenses | 1.03 Million | 2834.80 | 2490.99 | 118.44 Thousand | 321.8 Thousand | 4.09 Million |
Research and Development Expenses | - | 1130.89 | - | - | - | - |
Other Expenses | -1.49 Million | 2.89 Million | 2.58 Million | 2.06 Million | 3.86 Million | 4.31 Million |
Cost and Expenses | 1.48 Million | 5.58 Million | 5.41 Million | 4.46 Million | 7.44 Million | 7.4 Million |
Operating Income | 1.24 Million | -1.41 Million | -1.48 Million | -1.92 Million | -1.41 Million | 8.73 Million |
Interest Expense | 20.69 Million | 2.59 Million | 136.44 Thousand | 59.21 Thousand | 117.8 Thousand | 46.79 Thousand |
Income Tax Expense | 2.73 Million | 67.76 Thousand | 152.00 | 11.75 Thousand | 153.00 | 2446.00 |
Earnings before Tax | -22.93 Million | -4 Million | -1.62 Million | -1.95 Million | -1.53 Million | -297.34 Thousand |
Net Income | -25.66 Million | -4.07 Million | -1.62 Million | -1.96 Million | -1.53 Million | -299.78 Thousand |
Earnings Per Share Basic | -4335.57 | -0.21 | -0.08 | -0.11 | -0.12 | -0.03 |
Earnings Per Share Diluted | -4335.57 | -0.21 | -0.08 | -0.11 | -0.12 | -0.03 |
Weighted Average Shares Outstanding | 5919.43 | 19.15 Million | 19.15 Million | 18.54 Million | 12.83 Million | 9.21 Million |
Weighted Average Shares Outstanding (Diluted) | 5919.43 | 19.15 Million | 19.15 Million | 18.54 Million | 12.83 Million | 9.21 Million |
Gross Margin | -0.09 | 0.35 | 0.28 | 0.05 | 0.41 | 0.57 |
EBIT Margin | -0.44 | -0.34 | -0.38 | -0.75 | -0.23 | -0.04 |
Profit Margin | -9.40 | -0.98 | -0.41 | -0.78 | -0.25 | -0.04 |
EBITDA | -1.21 Million | -1.41 Million | -1.46 Million | -1.84 Million | -1.14 Million | -250.54 Thousand |
Earnings Before Tax Margin | 0.46 | -0.34 | -0.38 | -0.76 | -0.23 | 1.22 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.17 Million | 2.73 Million | 3.25 Million | 4.16 Million | 189.30 | 189.30 |
Cost of Revenue | 2.13 Million | 2.98 Million | - | 2.69 Million | 492.54 | 492.54 |
Gross Profit | 38.52 Thousand | -252.93 Thousand | 3.25 Million | 1.47 Million | -303.24 | -303.24 |
Operating Expenses | 53.46 Thousand | 1.86 Million | -5.99 Million | 2.89 Million | 87.57 | 87.57 |
Selling, General and Administrative Expenses | 14.24 Thousand | - | - | - | 182.43 | 182.43 |
Research and Development Expenses | - | - | - | - | 286.65 | 286.65 |
Other Expenses | -39.22 Thousand | -176.34 Thousand | -5.99 Million | 2.89 Million | - | - |
Cost and Expenses | 2.19 Million | 4.85 Million | -5.99 Million | 5.58 Million | 580.11 | 580.11 |
Operating Income | -14.93 Thousand | 1.24 Million | -2.74 Million | -1.41 Million | -359.62 | -359.62 |
Interest Expense | 11.44 Thousand | 20.69 Million | - | 2.59 Million | - | - |
Income Tax Expense | -14.86 Thousand | 2.73 Million | 2.74 Million | 67.76 Thousand | -55.01 Thousand | -27.22 Thousand |
Earnings before Tax | -41.23 Thousand | -22.93 Million | - | -4 Million | -542.07 | -542.07 |
Net Income | -41.23 Thousand | -25.66 Million | -2.74 Million | -4.07 Million | -542.07 | -542.07 |
Earnings Per Share Basic | -0.00 | - | -0.00 | - | - | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | - | - | - |
Weighted Average Shares Outstanding | 29.59 Million | 741.03 Million | 741.03 Million | 19.15 Million | 19.15 Million | 19.15 Million |
Weighted Average Shares Outstanding (Diluted) | 29.59 Million | 741.03 Million | 741.03 Million | 19.15 Million | 19.15 Million | 19.15 Million |
Gross Margin | 0.02 | -0.09 | 1.00 | 0.35 | -1.60 | -1.60 |
EBIT Margin | -0.01 | - | -0.84 | - | -2.64 | -2.64 |
Profit Margin | -0.02 | -9.40 | -0.84 | -0.98 | -2.86 | -2.86 |
EBITDA | -15.53 Thousand | - | -2.74 Million | - | -498.91 | -498.91 |
Earnings Before Tax Margin | -0.01 | 0.46 | -0.84 | -0.34 | -1.90 | -1.90 |
INTD
NOD
LIBAS
4906
SHANTIGEAR
9565