EUR 1.6
(-5.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.33 Million | 9.16 Million | 7.26 Million | 6.16 Million | 6.21 Million | 8.79 Million |
Total Current Assets | 2 Million | 3.02 Million | 2.39 Million | 2.86 Million | 2.85 Million | 4.52 Million |
Cash And Short Term Investments | 296.24 Thousand | 1.45 Million | 212.57 Thousand | 1.45 Million | 319.24 Thousand | 1.15 Million |
Cash and Cash Equivalents | 296.24 Thousand | 1.45 Million | 212.57 Thousand | 1.45 Million | 319.24 Thousand | 1.1 Million |
Short Term Investments | - | 1.39 Million | 1.26 Million | 1.00 | 1.00 | 54.01 Thousand |
Net Receivables | 1.57 Million | 726.38 | 1662.13 | 1.31 Million | 2.41 Million | 2.6 Million |
Inventory | 112.58 Thousand | - | - | 73.35 Thousand | 110.27 Thousand | 759.55 Thousand |
Other Current Assets | 20.28 Thousand | 15.31 Thousand | 3336.00 | 25.53 Thousand | 14.16 Thousand | 5256.00 |
Total Non-Current Assets | 4.32 Million | 6.14 Million | 4.86 Million | 3.29 Million | 3.35 Million | 4.27 Million |
Net PPE | 15.97 Thousand | 23.99 Thousand | 24.32 Thousand | 10.3 Thousand | 24.18 Thousand | 1.13 Million |
Good Will And Intangible Assets | 2.05 Million | 4.72 Million | 3.57 Million | 3 Million | 3.03 Million | 2.94 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.05 Million | 4.72 Million | 3.57 Million | 3 Million | 3.03 Million | 2.94 Million |
Long-Term Investments | 2.25 Million | 1159.80 | 1148.42 | 280.74 Thousand | 301.5 Thousand | 144.18 Thousand |
Tax Assets | -2.25 Million | -1159.80 | -1148.42 | -280.74 Thousand | -301.5 Thousand | 54.01 Thousand |
Other Non Current Assets | 2.25 Million | 1.39 Million | 1.26 Million | 280.74 Thousand | 301.5 Thousand | -1.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.5 Million | 5.7 Million | 5.82 Million | 3.79 Million | 4.76 Million | 4.72 Million |
Total Current Liabilities | 940.81 Thousand | 1.65 Million | 1.8 Million | 1.3 Million | 1.67 Million | 2.28 Million |
Account Payables | 609.43 Thousand | 988.39 Thousand | 657 Thousand | 467.88 Thousand | 673.3 Thousand | 951.13 Thousand |
Tax Payables | 314.01 Thousand | 645.24 Thousand | 935.89 Thousand | 781.31 Thousand | 947.34 Thousand | 1.22 Million |
Short Term Debt | 1.76 Million | 1274.16 | - | 118.67 Thousand | 817.99 Thousand | 1488.00 |
Deferred Revenue | 7228.00 | -1274.16 | - | -118.67 Thousand | -817.99 Thousand | -1488.00 |
Other Current Liabilities | -1.44 Million | 670.66 Thousand | 1.14 Million | 837.28 Thousand | 1 Million | 1.32 Million |
Total Non Current Liabilities | 4.56 Million | 4.04 Million | 4.02 Million | 2.48 Million | 3.08 Million | 2.44 Million |
Long-Term Debt | 2.54 Million | 2.35 Million | 2.34 Million | 788.37 Thousand | 1.38 Million | 1.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.02 Million | 1.68 Million | 1.67 Million | 1.69 Million | 1.7 Million | 847.63 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 826.62 Thousand | 3.45 Million | 1.44 Million | 2.37 Million | 1.45 Million | 4.07 Million |
Stock Holders Equity | 826.62 Thousand | 3.45 Million | 1.44 Million | 2.37 Million | 1.45 Million | 4.07 Million |
Common Stock | 29.59 Million | 2.65 Million | 9.57 Million | 9.27 Million | 6.41 Million | 6.36 Million |
Retained Earnings | -29.74 Million | -4.07 Million | -12.5 Million | -10.95 Million | -8.68 Million | -6.02 Million |
Accumulated other comprehensive income | 104.91 Thousand | 0.19 | 0.19 | 369.39 Thousand | 368.14 Thousand | 189.00 |
Common Stock Equity | 826.62 Thousand | 3.45 Million | 1.44 Million | 2.37 Million | 1.45 Million | 4.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.25 Million | 1.39 Million | 1.26 Million | 280.74 Thousand | 301.5 Thousand | 198.19 Thousand |
Total Debt | 2.54 Million | 2.35 Million | 2.34 Million | 788.37 Thousand | 1.38 Million | 1.59 Million |
Net Debt | 2.24 Million | 900.37 Thousand | 2.13 Million | -661.83 Thousand | 1.06 Million | 492.02 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.93 Million | 6.33 Million | 6.33 Million | 10.73 Million | 9.16 Million | 9.16 Million |
Total Current Assets | 2.09 Million | 2 Million | 2 Million | 2.03 Million | 3.02 Million | 3.02 Million |
Cash And Short Term Investments | 169.09 Thousand | 296.24 Thousand | 296.24 Thousand | 323.41 Thousand | 1.45 Million | 1.45 Million |
Cash and Cash Equivalents | 169.09 Thousand | 296.24 Thousand | 296.24 Thousand | 323.41 Thousand | 1.45 Million | 1.45 Million |
Short Term Investments | - | - | - | - | 1.39 Million | 1.39 Million |
Net Receivables | 1.79 Million | - | 1.57 Million | - | 726.38 | 726.38 |
Inventory | - | - | 112.58 Thousand | - | - | - |
Other Current Assets | - | 20.28 Thousand | 20.28 Thousand | 1321.00 | 15.31 Thousand | 15.31 Thousand |
Total Non-Current Assets | 4.84 Million | 4.32 Million | 4.32 Million | 8.69 Million | 6.14 Million | 6.14 Million |
Net PPE | 12.79 Thousand | 15.97 Thousand | 15.97 Thousand | 18.64 Thousand | 23.99 Thousand | 23.99 Thousand |
Good Will And Intangible Assets | 2.57 Million | 2.05 Million | 2.05 Million | 5.25 Million | 4.72 Million | 4.72 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.57 Million | 2.05 Million | 2.05 Million | 5.25 Million | 4.72 Million | 4.72 Million |
Long-Term Investments | 2.25 Million | - | 2.25 Million | - | 1159.80 | 1159.80 |
Tax Assets | - | - | -2.25 Million | - | -1159.80 | -1159.80 |
Other Non Current Assets | - | 2.25 Million | 2.25 Million | 3.41 Million | 1.39 Million | 1.39 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.14 Million | 5.5 Million | 5.5 Million | 6.22 Million | 5.7 Million | 5.7 Million |
Total Current Liabilities | 3.22 Million | 940.81 Thousand | 940.81 Thousand | 1.29 Million | 1.65 Million | 1.65 Million |
Account Payables | 900.18 Thousand | 609.43 Thousand | 609.43 Thousand | 701.76 Thousand | 988.39 Thousand | 988.39 Thousand |
Tax Payables | - | 314.01 Thousand | 314.01 Thousand | 592.49 Thousand | 645.24 Thousand | 645.24 Thousand |
Short Term Debt | 1.5 Million | - | 1.76 Million | - | 1274.16 | 1274.16 |
Deferred Revenue | 28.18 Thousand | - | 7228.00 | - | -1274.16 | -1274.16 |
Other Current Liabilities | 800.44 Thousand | 331.37 Thousand | -1.44 Million | 594.06 Thousand | 670.66 Thousand | 670.66 Thousand |
Total Non Current Liabilities | 2.91 Million | 4.56 Million | 4.56 Million | 4.92 Million | 4.04 Million | 4.04 Million |
Long-Term Debt | 908.57 Thousand | 2.54 Million | 2.54 Million | 3.13 Million | 2.35 Million | 2.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.01 Million | 2.02 Million | 2.02 Million | 1.79 Million | 1.68 Million | 1.68 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -66.74 Thousand | 826.62 Thousand | 826.62 Thousand | 4.51 Million | 3.45 Million | 3.45 Million |
Stock Holders Equity | -66.74 Thousand | 826.62 Thousand | 826.62 Thousand | 4.51 Million | 3.45 Million | 3.45 Million |
Common Stock | 29.59 Million | 29.59 Million | 29.59 Million | 7.41 Million | 2.65 Million | 2.65 Million |
Retained Earnings | -29.78 Million | -29.74 Million | -29.74 Million | -6.37 Million | -4.07 Million | -4.07 Million |
Accumulated other comprehensive income | 119.08 Thousand | - | 104.91 Thousand | - | 0.19 | 0.19 |
Common Stock Equity | -66.74 Thousand | 826.62 Thousand | 826.62 Thousand | 4.51 Million | 3.45 Million | 3.45 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.25 Million | 2.25 Million | 2.25 Million | 3.41 Million | 1.39 Million | 1.39 Million |
Total Debt | 2.4 Million | 2.54 Million | 2.54 Million | 3.13 Million | 2.35 Million | 2.35 Million |
Net Debt | 2.24 Million | 2.24 Million | 2.24 Million | 2.8 Million | 900.37 Thousand | 900.37 Thousand |
INTD
NOD
LIBAS
4906
SHANTIGEAR
9565