Gemtek Technology Co., Ltd. (4906.TW)
TWD 33.5
(1.98%)
TWD 33.5
(1.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 26.13 Billion | 27.89 Billion | 22.91 Billion | 19.92 Billion | 18.05 Billion | 17.33 Billion |
| Cost of Revenue | 23.36 Billion | 25.03 Billion | 20.85 Billion | 17.66 Billion | 16.28 Billion | 15.73 Billion |
| Gross Profit | 2.77 Billion | 2.86 Billion | 2.06 Billion | 2.26 Billion | 1.77 Billion | 1.6 Billion |
| Operating Expenses | 2.25 Billion | 2.12 Billion | 1.7 Billion | 1.79 Billion | 1.72 Billion | 1.65 Billion |
| Selling, General and Administrative Expenses | 1.23 Billion | 1.21 Billion | 951.08 Million | 922.66 Million | 883.32 Million | 794.89 Million |
| Research and Development Expenses | 1.06 Billion | 916.22 Million | 753.46 Million | 874.99 Million | 837.66 Million | 864.56 Million |
| Other Expenses | -10 Thousand | 102.77 Million | 195.75 Million | 1.07 Billion | 317.45 Million | 227.78 Million |
| Cost and Expenses | 25.67 Billion | 27.16 Billion | 22.55 Billion | 19.46 Billion | 18 Billion | 17.39 Billion |
| Operating Income | 463.62 Million | 1 Billion | 754.2 Million | 1.6 Billion | 337.51 Million | -58.77 Million |
| Interest Expense | 114.43 Million | 82.35 Million | 30.8 Million | 30.84 Million | 54.96 Million | 32.49 Million |
| Income Tax Expense | 243.12 Million | 173.28 Million | 41.86 Million | 165.59 Million | 72.58 Million | 49.15 Million |
| Earnings before Tax | 788.66 Million | 919.33 Million | 723.45 Million | 1.57 Billion | 282.55 Million | 27.3 Million |
| Net Income | 609.15 Million | 664.68 Million | 679.79 Million | 1.37 Billion | 201.19 Million | -22.8 Million |
| Earnings Per Share Basic | 1.55 | 1.70 | 1.89 | 3.86 | 0.57 | -0.07 |
| Earnings Per Share Diluted | 1.34 | 1.59 | 1.69 | 3.36 | 0.53 | -0.07 |
| Weighted Average Shares Outstanding | 394.14 Million | 391.63 Million | 359.14 Million | 354.86 Million | 355.62 Million | 325.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 453.55 Million | 419.08 Million | 409.79 Million | 412.4 Million | 402.74 Million | 339.94 Million |
| Gross Margin | 0.11 | 0.10 | 0.09 | 0.11 | 0.10 | 0.09 |
| EBIT Margin | 0.06 | 0.06 | 0.05 | 0.10 | 0.04 | 0.02 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.07 | 0.01 | -0.00 |
| EBITDA | 1.51 Billion | 1.57 Billion | 1.22 Billion | 2.02 Billion | 693.5 Million | 504.89 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.03 | 0.08 | 0.02 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.6 Billion | 5.76 Billion | 26.13 Billion | 5.9 Billion | 6.15 Billion | 7.01 Billion |
| Cost of Revenue | 6.77 Billion | 5.14 Billion | 23.36 Billion | 5.28 Billion | 5.51 Billion | 6.14 Billion |
| Gross Profit | 836.41 Million | 615.84 Million | 2.77 Billion | 619.03 Million | 642.37 Million | 869.49 Million |
| Operating Expenses | 563.06 Million | 498.24 Million | 2.25 Billion | 567.49 Million | 588.23 Million | 588.15 Million |
| Selling, General and Administrative Expenses | 254.06 Million | 223.2 Million | - | 288.69 Million | 299.99 Million | 318.02 Million |
| Research and Development Expenses | 309 Million | 275.03 Million | - | 278.79 Million | 288.24 Million | 270.12 Million |
| Other Expenses | 91.32 Million | 92.8 Million | 324.03 Million | -153.61 Million | 361.93 Million | 100.71 Million |
| Cost and Expenses | 7.33 Billion | 5.64 Billion | 25.62 Billion | 5.85 Billion | 6.1 Billion | 6.73 Billion |
| Operating Income | 273.35 Million | 117.59 Million | 953.42 Million | -80.85 Million | 460.63 Million | 415.14 Million |
| Interest Expense | 27.4 Million | 34.68 Million | 114.43 Million | 20.45 Million | 25.11 Million | 40.01 Million |
| Income Tax Expense | 86.53 Million | 131.82 Million | 243.12 Million | 52.98 Million | 88.54 Million | 70.72 Million |
| Earnings before Tax | 371.96 Million | 194.22 Million | 788.66 Million | -98.62 Million | 435.51 Million | 375.13 Million |
| Net Income | 302.91 Million | 70.95 Million | 609.15 Million | -117.9 Million | 354.96 Million | 310.55 Million |
| Earnings Per Share Basic | 0.74 | 0.18 | - | -0.30 | 0.90 | 0.79 |
| Earnings Per Share Diluted | 0.67 | 0.17 | - | -0.30 | 0.80 | 0.70 |
| Weighted Average Shares Outstanding | 408.8 Million | 402.25 Million | 394.14 Million | 389.05 Million | 393.44 Million | 393.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 454.88 Million | 452.64 Million | 453.55 Million | 389.05 Million | 450.59 Million | 447.45 Million |
| Gross Margin | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.12 |
| EBIT Margin | 0.06 | 0.05 | - | 0.01 | 0.10 | 0.08 |
| Profit Margin | 0.04 | 0.01 | 0.02 | -0.02 | 0.06 | 0.04 |
| EBITDA | 456.86 Million | 312.01 Million | - | 82.29 Million | 627.85 Million | 575.26 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.04 | -0.01 | 0.07 | 0.06 |
SHANTIGEAR
9565
ALDOL
KLS
TOM
9305