Tomra Systems ASA (TOM.OL)
NOK 148.6
(-0.67%)
NOK 148.6
(-0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 14.75 Billion | 12.18 Billion | 10.9 Billion | 9.94 Billion | 9.34 Billion | 8.59 Billion |
| Cost of Revenue | 8.68 Billion | 5.05 Billion | 4.34 Billion | 3.82 Billion | 3.62 Billion | 3.61 Billion |
| Gross Profit | 6.07 Billion | 7.13 Billion | 6.56 Billion | 6.11 Billion | 5.72 Billion | 4.98 Billion |
| Operating Expenses | 4.9 Billion | 5.68 Billion | 5.01 Billion | 4.81 Billion | 4.54 Billion | 3.9 Billion |
| Selling, General and Administrative Expenses | 4.9 Billion | 5.3 Million | 4.3 Million | -316.1 Million | -451.6 Million | - |
| Research and Development Expenses | - | 58.9 Million | 60.6 Million | 386.8 Million | 520.5 Million | 57.5 Million |
| Other Expenses | - | 5.68 Billion | 5.01 Billion | 4.81 Billion | 4.54 Billion | 3.9 Billion |
| Cost and Expenses | 13.58 Billion | 10.73 Billion | 9.35 Billion | 8.64 Billion | 8.16 Billion | 7.51 Billion |
| Operating Income | 1.17 Billion | 1.44 Billion | 1.55 Billion | 1.3 Billion | 1.17 Billion | 1.07 Billion |
| Interest Expense | 15.88 Million | 73.3 Million | 53.3 Million | 54.5 Million | 60.9 Million | 28.6 Million |
| Income Tax Expense | 237.4 Million | 333.7 Million | 391 Million | 272.2 Million | 272.1 Million | 253.8 Million |
| Earnings before Tax | 965 Million | 1.4 Billion | 1.52 Billion | 1.07 Billion | 1.13 Billion | 1.03 Billion |
| Net Income | 697.1 Million | 1.02 Billion | 1.09 Billion | 775.1 Million | 822.4 Million | 740.2 Million |
| Earnings Per Share Basic | 0.21 | 3.48 | 3.70 | 2.63 | 2.78 | 2.51 |
| Earnings Per Share Diluted | 0.21 | 3.48 | 3.70 | 2.63 | 2.78 | 2.51 |
| Weighted Average Shares Outstanding | 295.42 Million | 295.24 Million | 295.37 Million | 295.15 Million | 295.52 Million | 295.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 295.42 Million | 295.24 Million | 295.37 Million | 295.15 Million | 295.52 Million | 295.32 Million |
| Gross Margin | 0.41 | 0.59 | 0.60 | 0.61 | 0.61 | 0.58 |
| EBIT Margin | 0.15 | 0.20 | 0.22 | 0.20 | 0.21 | 0.18 |
| Profit Margin | 0.05 | 0.08 | 0.10 | 0.08 | 0.09 | 0.09 |
| EBITDA | 2.28 Billion | 2.3 Billion | 2.31 Billion | 1.94 Billion | 1.89 Billion | 1.47 Billion |
| Earnings Before Tax Margin | 0.08 | 0.12 | 0.14 | 0.13 | 0.13 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 326 Million | 3.85 Billion | 3.32 Billion | 4.12 Billion | 14.75 Billion | 3.51 Billion |
| Cost of Revenue | 185 Million | 3.38 Billion | 3.21 Billion | 2.39 Billion | 8.68 Billion | 1.98 Billion |
| Gross Profit | 141 Million | 468.99 Million | 110 Million | 1.72 Billion | 6.07 Billion | 1.52 Billion |
| Operating Expenses | 102 Million | 106 Million | 1.22 Billion | 1.55 Billion | 4.9 Billion | 1.25 Billion |
| Selling, General and Administrative Expenses | - | 1.15 Billion | - | 1.55 Billion | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 102 Million | -492.16 Million | - | - | 26.2 Million | - |
| Cost and Expenses | 287 Million | 3.38 Billion | 3.21 Billion | 3.95 Billion | 13.58 Billion | 3.24 Billion |
| Operating Income | 39 Million | 468.99 Million | 110 Million | 173 Million | 1.17 Billion | 273 Million |
| Interest Expense | 10 Million | 6 Million | 78 Million | 39.6 Million | 178.6 Million | 12 Million |
| Income Tax Expense | 7 Million | 92.64 Million | 8 Million | 22 Million | 237 Million | 65 Million |
| Earnings before Tax | 30 Million | 382.14 Million | 33 Million | 127 Million | 987 Million | 261 Million |
| Net Income | 20 Million | 266.34 Million | 15 Million | 90.1 Million | 697.1 Million | 178 Million |
| Earnings Per Share Basic | 0.80 | 0.90 | 0.05 | 0.26 | - | 0.60 |
| Earnings Per Share Diluted | 0.80 | 0.90 | 0.05 | 0.26 | - | 0.60 |
| Weighted Average Shares Outstanding | 295.78 Million | 295.78 Million | 295.52 Million | 340.25 Million | 295.42 Million | 295.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 295.78 Million | 295.78 Million | 295.52 Million | 340.25 Million | 295.42 Million | 295.52 Million |
| Gross Margin | 0.43 | 0.12 | 0.03 | 0.42 | 0.41 | 0.43 |
| EBIT Margin | 0.19 | 0.19 | 0.11 | 0.13 | - | 0.15 |
| Profit Margin | 0.06 | 0.07 | 0.00 | 0.02 | 0.05 | 0.05 |
| EBITDA | 63 Million | 746.92 Million | 374 Million | 525 Million | - | 520 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.03 | 0.04 | 0.08 | 0.08 |
9305
4906
SHANTIGEAR
BAVA
FUSE
KLS