Shanthi Gears Limited (SHANTIGEAR.BO)
INR 521.0
(0.74%)
INR 521.0
(0.74%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.36 Billion | 4.35 Billion | 3.29 Billion | 2.1 Billion | 2.38 Billion | 2.36 Billion |
| Cost of Revenue | 2.79 Billion | 2.29 Billion | 1.79 Billion | 1.12 Billion | 1.25 Billion | 1.18 Billion |
| Gross Profit | 2.56 Billion | 2.06 Billion | 1.5 Billion | 982 Million | 1.12 Billion | 1.18 Billion |
| Operating Expenses | 1 Billion | 1.26 Billion | 991.2 Million | 794.2 Million | 865.5 Million | 876.3 Million |
| Selling, General and Administrative Expenses | 1 Billion | 81.1 Million | 77.2 Million | 55.7 Million | 46 Million | 42.8 Million |
| Research and Development Expenses | 24.7 Million | 29.3 Million | 22.1 Million | 20.2 Million | 21.3 Million | 22.2 Million |
| Other Expenses | 210.6 Million | 21.9 Million | 18.8 Million | 16 Million | 9.4 Million | 8.5 Million |
| Cost and Expenses | 3.59 Billion | 3.56 Billion | 2.78 Billion | 1.91 Billion | 2.11 Billion | 2.06 Billion |
| Operating Income | 1.76 Billion | 801.1 Million | 507.2 Million | 185.2 Million | 264.7 Million | 310.6 Million |
| Interest Expense | 5.2 Million | 3.7 Million | 2.4 Million | 2.4 Million | 1.9 Million | 1.4 Million |
| Income Tax Expense | 273.9 Million | 231.4 Million | 162.6 Million | 59 Million | 75 Million | 91.1 Million |
| Earnings before Tax | 1.09 Billion | 901.9 Million | 587.3 Million | 260.7 Million | 326.9 Million | 424.6 Million |
| Net Income | 822.5 Million | 670.5 Million | 424.7 Million | 201.7 Million | 251.9 Million | 333.5 Million |
| Earnings Per Share Basic | 10.72 | 8.74 | 5.54 | 2.63 | 3.28 | 4.08 |
| Earnings Per Share Diluted | 10.72 | 8.74 | 5.54 | 2.63 | 3.28 | 4.08 |
| Weighted Average Shares Outstanding | 76.71 Million | 76.71 Million | 76.71 Million | 76.71 Million | 76.82 Million | 81.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.71 Million | 76.71 Million | 76.71 Million | 76.71 Million | 76.82 Million | 81.71 Million |
| Gross Margin | 0.48 | 0.47 | 0.46 | 0.47 | 0.47 | 0.50 |
| EBIT Margin | 0.23 | 0.20 | 0.19 | 0.13 | 0.14 | 0.17 |
| Profit Margin | 0.15 | 0.15 | 0.13 | 0.10 | 0.11 | 0.14 |
| EBITDA | 1.23 Billion | 1.01 Billion | 692.2 Million | 350.5 Million | 412 Million | 531.1 Million |
| Earnings Before Tax Margin | 0.33 | 0.18 | 0.15 | 0.09 | 0.11 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.55 Billion | 1.38 Billion | 1.53 Billion | 5.36 Billion | 1.25 Billion | 1.35 Billion |
| Cost of Revenue | 737.4 Million | 870.5 Million | 956.1 Million | 3.46 Billion | 612.8 Million | 644.6 Million |
| Gross Profit | 813.4 Million | 517.7 Million | 580.3 Million | 1.89 Billion | 642.6 Million | 709.6 Million |
| Operating Expenses | 504.1 Million | 262.1 Million | 356.4 Million | 1 Billion | 439.2 Million | 452.4 Million |
| Selling, General and Administrative Expenses | 259 Million | 262.1 Million | 356.4 Million | - | 231.6 Million | 233.7 Million |
| Research and Development Expenses | - | - | 24.7 Million | - | - | - |
| Other Expenses | 504.1 Million | 33.9 Million | 95.2 Million | 210.6 Million | 36.1 Million | 39.4 Million |
| Cost and Expenses | 1.24 Billion | 1.13 Billion | 1.31 Billion | 4.47 Billion | 1.05 Billion | 1.09 Billion |
| Operating Income | 309.3 Million | 255.6 Million | 223.9 Million | 885.8 Million | 203.4 Million | 257.2 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 86.7 Million | 72.9 Million | 62.3 Million | 273.9 Million | 65.2 Million | 86.4 Million |
| Earnings before Tax | 343 Million | 289.5 Million | 319.1 Million | 1.09 Billion | 239.5 Million | 296.6 Million |
| Net Income | 256.3 Million | 216.6 Million | 256.8 Million | 822.5 Million | 174.3 Million | 210.2 Million |
| Earnings Per Share Basic | 3.34 | 2.82 | 3.35 | - | 2.27 | 2.74 |
| Earnings Per Share Diluted | 3.34 | 2.82 | 3.35 | - | 2.27 | 2.74 |
| Weighted Average Shares Outstanding | 76.73 Million | 76.71 Million | 76.71 Million | 76.71 Million | 76.71 Million | 76.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.73 Million | 76.71 Million | 76.71 Million | 76.71 Million | 76.71 Million | 76.71 Million |
| Gross Margin | 0.52 | 0.37 | 0.38 | 0.35 | 0.51 | 0.52 |
| EBIT Margin | 0.22 | 0.21 | 0.17 | - | 0.19 | 0.21 |
| Profit Margin | 0.17 | 0.16 | 0.17 | 0.15 | 0.14 | 0.16 |
| EBITDA | 341.6 Million | 286.5 Million | 266.1 Million | - | 233.5 Million | 287.3 Million |
| Earnings Before Tax Margin | 0.20 | 0.18 | 0.15 | 0.17 | 0.16 | 0.19 |
9565
ALDOL
INTD
TOM
9305
4906