NOK 104.7
(2.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 542.86 Million | 776.73 Million | 610.52 Million | 405.21 Million | 288.39 Million | 271.13 Million |
Cost of Revenue | 259.15 Million | 339.94 Million | 283.88 Million | 191.27 Million | 141.64 Million | 136.11 Million |
Gross Profit | 283.71 Million | 436.79 Million | 326.64 Million | 213.94 Million | 146.75 Million | 135.02 Million |
Operating Expenses | 279.01 Million | 275.19 Million | 239.71 Million | 168.22 Million | 137.48 Million | 120.97 Million |
Selling, General and Administrative Expenses | 152.99 Million | 17.42 Million | 15.52 Million | 11.47 Million | 9.35 Million | 8.01 Million |
Research and Development Expenses | 146.8 Million | 148.58 Million | 148.06 Million | 96.86 Million | 78.45 Million | 3.21 Million |
Other Expenses | -20.78 Million | 257.77 Million | 224.19 Million | 156.75 Million | 128.13 Million | 109.75 Million |
Cost and Expenses | 538.16 Million | 615.13 Million | 523.6 Million | 359.5 Million | 279.12 Million | 257.08 Million |
Operating Income | 4.7 Million | 161.6 Million | 86.92 Million | 45.71 Million | 9.27 Million | 14.04 Million |
Interest Expense | 3.63 Million | 621 Thousand | 822 Thousand | 1.41 Million | 1.1 Million | 428 Thousand |
Income Tax Expense | 4.44 Million | 44.81 Million | 16.08 Million | 4.53 Million | 2.37 Million | 6.22 Million |
Earnings before Tax | 12.09 Million | 167.15 Million | 87.26 Million | 42.92 Million | 9.7 Million | 15.08 Million |
Net Income | 7.65 Million | 122.33 Million | 71.17 Million | 38.39 Million | 7.32 Million | 8.85 Million |
Earnings Per Share Basic | 0.04 | 0.64 | 0.37 | 0.21 | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.04 | 0.63 | 0.37 | 0.20 | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 192.08 Million | 191.36 Million | 190.96 Million | 194.7 Million | 175.31 Million | 172.59 Million |
Weighted Average Shares Outstanding (Diluted) | 193.35 Million | 193.04 Million | 193.04 Million | 194.7 Million | 176.39 Million | 179.45 Million |
Gross Margin | 0.52 | 0.56 | 0.54 | 0.53 | 0.51 | 0.50 |
EBIT Margin | 0.05 | 0.27 | 0.21 | 0.19 | 0.12 | 0.12 |
Profit Margin | 0.01 | 0.16 | 0.12 | 0.09 | 0.03 | 0.03 |
EBITDA | 25.09 Million | 211.84 Million | 125.88 Million | 74.75 Million | 34.34 Million | 32.23 Million |
Earnings Before Tax Margin | 0.01 | 0.21 | 0.14 | 0.11 | 0.03 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 158.77 Million | 127.94 Million | 74.49 Million | 542.86 Million | 108.19 Million | 135.03 Million |
Cost of Revenue | 80.11 Million | 74.17 Million | 38.74 Million | 259.15 Million | 51.93 Million | 66.87 Million |
Gross Profit | 78.65 Million | 53.77 Million | 35.75 Million | 283.71 Million | 56.25 Million | 68.15 Million |
Operating Expenses | 72.04 Million | 70.56 Million | 69.23 Million | 279.01 Million | 74.28 Million | 66.05 Million |
Selling, General and Administrative Expenses | - | 42.2 Million | 40.43 Million | - | 40.39 Million | 35.44 Million |
Research and Development Expenses | - | 2.28 Million | 2.27 Million | - | 139.42 Million | 39.06 Million |
Other Expenses | 72.04 Million | 26.07 Million | - | - | - | - |
Cost and Expenses | 152.15 Million | 144.74 Million | 107.98 Million | 538.16 Million | 126.22 Million | 132.93 Million |
Operating Income | 6.18 Million | -16.79 Million | -33.48 Million | 4.7 Million | -18.02 Million | 2.09 Million |
Interest Expense | 1.14 Million | - | - | 2.3 Million | - | - |
Income Tax Expense | -671 Thousand | -2.92 Million | -4.9 Million | 4.44 Million | -5.16 Million | 527 Thousand |
Earnings before Tax | 5.5 Million | -17.97 Million | -30.63 Million | 12.09 Million | -17.58 Million | 1.7 Million |
Net Income | 6.17 Million | -15.05 Million | -25.73 Million | 7.65 Million | -12.42 Million | 1.17 Million |
Earnings Per Share Basic | 0.34 | -0.08 | -0.13 | - | -0.06 | 0.01 |
Earnings Per Share Diluted | 0.34 | -0.08 | -0.13 | - | -0.06 | 0.01 |
Weighted Average Shares Outstanding | 192.26 Million | 192.09 Million | 192.17 Million | 192.08 Million | 192.3 Million | 192.3 Million |
Weighted Average Shares Outstanding (Diluted) | 192.26 Million | 192.09 Million | 193.75 Million | 193.35 Million | 192.3 Million | 193.79 Million |
Gross Margin | 0.50 | 0.42 | 0.48 | 0.52 | 0.52 | 0.50 |
EBIT Margin | 0.10 | -0.06 | -0.31 | - | 0.09 | 0.10 |
Profit Margin | 0.04 | -0.12 | -0.35 | 0.01 | -0.11 | 0.01 |
EBITDA | 16.19 Million | -7.23 Million | -22.83 Million | - | 10.19 Million | 12.84 Million |
Earnings Before Tax Margin | 0.04 | -0.13 | -0.45 | 0.01 | -0.17 | 0.02 |
LIBAS
EPIC
CJ1
9565
ALDOL
INTD