INR 16.52
(0.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 742.85 Million | 813.53 Million | 851.89 Million | 540.8 Million | 651.74 Million | 631.29 Million |
Cost of Revenue | 690.9 Million | 635.23 Million | 675.58 Million | 436.18 Million | 516.99 Million | 475.75 Million |
Gross Profit | 51.94 Million | 178.3 Million | 176.31 Million | 104.62 Million | 134.75 Million | 155.53 Million |
Operating Expenses | 36.24 Million | 92.53 Million | 57.6 Million | 48.28 Million | 68.5 Million | 67.22 Million |
Selling, General and Administrative Expenses | 36.24 Million | 57 Million | 29.72 Million | 21.3 Million | 21.75 Million | 20.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 76 Thousand | 798.91 Thousand | 1.33 Million | 3.82 Million | 672.92 Thousand |
Cost and Expenses | 727.15 Million | 727.76 Million | 733.19 Million | 484.46 Million | 585.49 Million | 542.98 Million |
Operating Income | 15.7 Million | 90.14 Million | 118.7 Million | 56.34 Million | 66.25 Million | 88.31 Million |
Interest Expense | 10.37 Million | 10.93 Million | 17.76 Million | 22.33 Million | 22.39 Million | 16.72 Million |
Income Tax Expense | 402 Thousand | 1.73 Million | 10.1 Million | -222.95 Thousand | 896.72 Thousand | 13.94 Million |
Earnings before Tax | 52.52 Million | 77.65 Million | 97.53 Million | -11.88 Million | 44.32 Million | 71.02 Million |
Net Income | 52.12 Million | 75.91 Million | 87.43 Million | -11.66 Million | 48.28 Million | 57.07 Million |
Earnings Per Share Basic | 2.11 | 3.45 | 4.62 | -0.74 | 2.75 | 3.02 |
Earnings Per Share Diluted | 2.11 | 3.45 | 4.62 | -0.74 | 2.75 | 3.02 |
Weighted Average Shares Outstanding | 24.7 Million | 22.01 Million | 18.93 Million | 15.77 Million | 15.77 Million | 18.92 Million |
Weighted Average Shares Outstanding (Diluted) | 24.7 Million | 22.01 Million | 18.93 Million | 15.77 Million | 15.77 Million | 18.92 Million |
Gross Margin | 0.07 | 0.22 | 0.21 | 0.19 | 0.21 | 0.25 |
EBIT Margin | -0.01 | 0.11 | 0.15 | 0.14 | 0.13 | 0.15 |
Profit Margin | 0.07 | 0.09 | 0.10 | -0.02 | 0.07 | 0.09 |
EBITDA | -5.68 Million | 91.89 Million | 124.56 Million | 25.78 Million | 84.24 Million | 95.59 Million |
Earnings Before Tax Margin | 0.02 | 0.11 | 0.14 | 0.10 | 0.10 | 0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 187.42 Million | 224.38 Million | 742.85 Million | 181.23 Million | 158.22 Million | 179 Million |
Cost of Revenue | 147.06 Million | 236.66 Million | 705.99 Million | 153.13 Million | 120.91 Million | 184.31 Million |
Gross Profit | 40.35 Million | -12.28 Million | 36.86 Million | 28.1 Million | 37.31 Million | -5.31 Million |
Operating Expenses | 4.84 Million | 13.14 Million | 44.52 Million | 11.12 Million | 15.49 Million | 15.72 Million |
Selling, General and Administrative Expenses | 4.84 Million | 13.14 Million | - | 11.12 Million | 10.11 Million | 10.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 197 Thousand | - |
Cost and Expenses | 151.9 Million | 249.81 Million | 750.51 Million | 164.25 Million | 136.4 Million | 200.04 Million |
Operating Income | 35.51 Million | -25.43 Million | -7.65 Million | 16.98 Million | 22.01 Million | -21.03 Million |
Interest Expense | 2.97 Million | 3.6 Million | 10.37 Million | 2.83 Million | 1.94 Million | 1.99 Million |
Income Tax Expense | 948 Thousand | 439 Thousand | 402 Thousand | -56 Thousand | 12 Thousand | 7000.00 |
Earnings before Tax | 17.38 Million | 41.31 Million | 52.52 Million | 14.14 Million | 20.07 Million | -23.02 Million |
Net Income | 16.43 Million | 40.88 Million | 52.12 Million | 14.2 Million | 20.06 Million | -23.03 Million |
Earnings Per Share Basic | 0.62 | 2.11 | - | 0.54 | 0.76 | -0.87 |
Earnings Per Share Diluted | 0.62 | 2.11 | - | 0.54 | 0.76 | -0.87 |
Weighted Average Shares Outstanding | 26.51 Million | 26.34 Million | 26.34 Million | 26.34 Million | 26.34 Million | 26.46 Million |
Weighted Average Shares Outstanding (Diluted) | 26.51 Million | 26.34 Million | 26.34 Million | 26.34 Million | 26.34 Million | 26.46 Million |
Gross Margin | 0.22 | -0.05 | 0.05 | 0.16 | 0.24 | -0.03 |
EBIT Margin | 0.11 | -0.11 | - | 0.10 | 0.14 | -0.11 |
Profit Margin | 0.09 | 0.18 | 0.07 | 0.08 | 0.13 | -0.13 |
EBITDA | 20.85 Million | -24.86 Million | - | 17.41 Million | 22.48 Million | -20.55 Million |
Earnings Before Tax Margin | 0.19 | -0.11 | -0.01 | 0.09 | 0.14 | -0.12 |
EPIC
CJ1
SNYNF
ALDOL
INTD
NOD