EUR 3.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.77 Million | 8.08 Million | 6.25 Million | 6.15 Million | 10.95 Million | 10.04 Million |
Cost of Revenue | 4.25 Million | 8.2 Million | 6.16 Million | 1.32 Million | 10.72 Million | 2.2 Million |
Gross Profit | 4.52 Million | -125.99 Thousand | 96 Thousand | 4.83 Million | 228 Thousand | 7.84 Million |
Operating Expenses | 4.65 Million | 940 Thousand | 344 Thousand | 5.51 Million | 220 Thousand | 8.27 Million |
Selling, General and Administrative Expenses | - | 14 Thousand | 5000.00 | 4.06 Million | 19 Thousand | 7.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.65 Million | -73 Thousand | -100 Thousand | -196 Thousand | -201 Thousand | -193 Thousand |
Cost and Expenses | 8.9 Million | 9.14 Million | 6.5 Million | 6.83 Million | 10.94 Million | 10.48 Million |
Operating Income | -131 Thousand | -576 Thousand | 125 Thousand | -675 Thousand | 8000.00 | -435 Thousand |
Interest Expense | 287 Thousand | 179 Thousand | 30 Thousand | 85 Thousand | 105 Thousand | 111 Thousand |
Income Tax Expense | -88 Thousand | 22 Thousand | 86 Thousand | 176 Thousand | -17 Thousand | 202 Thousand |
Earnings before Tax | 35 Thousand | -845 Thousand | 240 Thousand | -756 Thousand | -69 Thousand | -543 Thousand |
Net Income | 134 Thousand | -823 Thousand | 326 Thousand | -580 Thousand | -52 Thousand | -341 Thousand |
Earnings Per Share Basic | 0.07 | -0.45 | 0.18 | -0.41 | -0.04 | -0.24 |
Earnings Per Share Diluted | 0.07 | -0.45 | 0.18 | -0.41 | -0.04 | -0.24 |
Weighted Average Shares Outstanding | 1.81 Million | 1.81 Million | 1.81 Million | 1.41 Million | 1.41 Million | 1.4 Million |
Weighted Average Shares Outstanding (Diluted) | 1.81 Million | 1.81 Million | 1.81 Million | 1.41 Million | 1.41 Million | 1.4 Million |
Gross Margin | 0.52 | -0.02 | 0.02 | 0.79 | 0.02 | 0.78 |
EBIT Margin | 0.04 | -0.02 | 0.23 | 0.11 | 0.09 | 0.05 |
Profit Margin | 0.02 | -0.10 | 0.05 | -0.09 | -0.00 | -0.03 |
EBITDA | 345 Thousand | -199 Thousand | 1.46 Million | 662 Thousand | 1.01 Million | 469 Thousand |
Earnings Before Tax Margin | -0.01 | -0.07 | 0.02 | -0.11 | 0.00 | -0.04 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.58 Million | 8.77 Million | 5.04 Million | 3.73 Million | 8.08 Million | 4.62 Million |
Cost of Revenue | 3.62 Million | 4.25 Million | 4.14 Million | 4.44 Million | 8.2 Million | 4.61 Million |
Gross Profit | -41 Thousand | 4.52 Million | 903 Thousand | -709 Thousand | -125.99 Thousand | 17 Thousand |
Operating Expenses | 308 Thousand | 4.65 Million | 225.99 Thousand | 81 Thousand | 940 Thousand | -1000.00 |
Selling, General and Administrative Expenses | 2000.00 | - | 12 Thousand | 8000.00 | - | 13 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 308 Thousand | -163 Thousand | -90 Thousand | -73 Thousand | -73 Thousand | 14 Thousand |
Cost and Expenses | 3.93 Million | 8.9 Million | 4.36 Million | 4.52 Million | 9.14 Million | 4.61 Million |
Operating Income | -349 Thousand | -131 Thousand | 635 Thousand | -790 Thousand | -576 Thousand | 18 Thousand |
Interest Expense | 102 Thousand | 287 Thousand | - | - | 179 Thousand | - |
Income Tax Expense | 1.86 Million | -88 Thousand | 88 Thousand | - | 22 Thousand | -15 Thousand |
Earnings before Tax | 1.37 Million | 35 Thousand | 671 Thousand | -625 Thousand | -845 Thousand | -523 Thousand |
Net Income | 1.37 Million | 134 Thousand | 759 Thousand | -625 Thousand | -823 Thousand | -508 Thousand |
Earnings Per Share Basic | 0.76 | - | 0.42 | -0.35 | - | -0.28 |
Earnings Per Share Diluted | 0.76 | - | 0.42 | -0.35 | - | -0.28 |
Weighted Average Shares Outstanding | 1.81 Million | 1.81 Million | 1.81 Million | 1.8 Million | 1.81 Million | 1.8 Million |
Weighted Average Shares Outstanding (Diluted) | 1.81 Million | 1.81 Million | 1.81 Million | 1.8 Million | 1.81 Million | 1.8 Million |
Gross Margin | -0.01 | 0.52 | 0.18 | -0.19 | -0.02 | 0.00 |
EBIT Margin | -0.03 | - | 0.16 | -0.14 | - | 0.05 |
Profit Margin | 0.38 | 0.02 | 0.15 | -0.17 | -0.10 | -0.11 |
EBITDA | -90 Thousand | - | 832 Thousand | -511 Thousand | - | 226 Thousand |
Earnings Before Tax Margin | -0.10 | -0.01 | 0.13 | -0.21 | -0.07 | 0.00 |
VINCIT
RKMSF
1940
603179
JSP
ETC