EUR 3.34
(3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.37 Million | 14.17 Million | 8.22 Million | 20.46 Million | 19.04 Million | 18.74 Million |
Total Current Assets | 3.73 Million | 4.94 Million | 3.73 Million | 5.47 Million | 3.05 Million | 2.97 Million |
Cash And Short Term Investments | 1.9 Million | 3.19 Million | 2.4 Million | 3.73 Million | 1.79 Million | 1.42 Million |
Cash and Cash Equivalents | 1.9 Million | 3.19 Million | 2.4 Million | 3.73 Million | 1.79 Million | 1.42 Million |
Short Term Investments | 3.95 Million | - | - | - | - | - |
Net Receivables | 64 Thousand | 53 Thousand | 70 Thousand | 57 Thousand | 316 Thousand | 217 Thousand |
Inventory | 613 Thousand | 556 Thousand | 517 Thousand | 803 Thousand | 818 Thousand | 912 Thousand |
Other Current Assets | 1.15 Million | 1.13 Million | 746.99 Thousand | 878.99 Thousand | 117 Thousand | 415 Thousand |
Total Non-Current Assets | 9.64 Million | 5.02 Million | 4.22 Million | 13.49 Million | 15.99 Million | 14.48 Million |
Net PPE | 4.16 Million | 3.81 Million | 3.22 Million | 12.43 Million | 13.14 Million | 12.95 Million |
Good Will And Intangible Assets | 1.11 Million | 683 Thousand | 665 Thousand | 1.06 Million | 2.35 Million | 1.52 Million |
Good Will | 667 Thousand | 644 Thousand | 644 Thousand | 380 Thousand | 835 Thousand | 835 Thousand |
Intangible Assets | 447 Thousand | 683 Thousand | 665 Thousand | 682 Thousand | 1.51 Million | 689 Thousand |
Long-Term Investments | 179 Thousand | 534 Thousand | 343 Thousand | 12.04 Million | 53 Thousand | 47 Thousand |
Tax Assets | 4.19 Million | - | - | 1.45 Million | 1.27 Million | 1.24 Million |
Other Non Current Assets | 1000.00 | -5.02 Million | -4.22 Million | -13.49 Million | -835 Thousand | -1.29 Million |
Other Assets | -1000.00 | 4.2 Million | 261 Thousand | 1.49 Million | - | 1.29 Million |
Total Liabilities | 10.61 Million | 11.57 Million | 4.8 Million | 11.99 Million | 9.98 Million | 9.66 Million |
Total Current Liabilities | 1.52 Million | 5.15 Million | 4.5 Million | 4.96 Million | 5.21 Million | 4.82 Million |
Account Payables | 367 Thousand | 257 Thousand | 210 Thousand | 281 Thousand | 912 Thousand | 823 Thousand |
Tax Payables | 549 Thousand | 1.1 Million | 846 Thousand | 101 Thousand | 165 Thousand | 163 Thousand |
Short Term Debt | 1000.00 | 2000.00 | 3000.00 | 527 Thousand | 786 Thousand | 741 Thousand |
Deferred Revenue | 552 Thousand | -259 Thousand | -213 Thousand | -527 Thousand | 2.2 Million | 1.69 Million |
Other Current Liabilities | 600 Thousand | 5.15 Million | 4.5 Million | 4.68 Million | 1.31 Million | 1.56 Million |
Total Non Current Liabilities | 9.09 Million | 6.42 Million | 296 Thousand | 6.34 Million | 4.77 Million | 4.66 Million |
Long-Term Debt | 8.68 Million | 6.42 Million | 296 Thousand | 6.34 Million | 4.01 Million | 4.66 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 414 Thousand | -6.42 Million | -296 Thousand | -6.34 Million | 758 Thousand | -4.66 Million |
Other Liabilities | - | -1000.00 | -1000.00 | 684 Thousand | - | 172 Thousand |
Total Equity | 2.76 Million | 2.6 Million | 3.42 Million | 8.46 Million | 9.05 Million | 9.08 Million |
Stock Holders Equity | 2.76 Million | 2.6 Million | 3.42 Million | 8.46 Million | 9.05 Million | 9.08 Million |
Common Stock | 2.27 Million | 2.27 Million | 2.27 Million | 1.79 Million | 1.79 Million | 1.79 Million |
Retained Earnings | -4.57 Million | -4.39 Million | -3.57 Million | -580 Thousand | -52 Thousand | -341 Thousand |
Accumulated other comprehensive income | 978 Thousand | 956 Thousand | 951 Thousand | 4.04 Million | 4.03 Million | 4.1 Million |
Common Stock Equity | 2.76 Million | 2.6 Million | 3.42 Million | 8.46 Million | 9.05 Million | 9.08 Million |
Capital Lease Obligation | - | - | - | 641 Thousand | 625 Thousand | - |
Total Investments | 4.13 Million | 534 Thousand | 343 Thousand | 12.04 Million | 53 Thousand | 47 Thousand |
Total Debt | 8.68 Million | 9.1 Million | 2.52 Million | 7.42 Million | 5.42 Million | 5.4 Million |
Net Debt | 6.77 Million | 5.91 Million | 119 Thousand | 3.69 Million | 3.62 Million | 3.97 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.14 Million | 13.37 Million | 13.37 Million | 13.06 Million | 14.17 Million | 14.17 Million |
Total Current Assets | 3.16 Million | 3.73 Million | 3.73 Million | 3.2 Million | 4.94 Million | 4.94 Million |
Cash And Short Term Investments | 1.04 Million | 1.9 Million | 1.9 Million | 1.38 Million | 3.19 Million | 3.19 Million |
Cash and Cash Equivalents | 1.04 Million | 1.9 Million | 1.9 Million | 1.38 Million | 3.19 Million | 3.19 Million |
Short Term Investments | - | 3.95 Million | 3.95 Million | - | - | - |
Net Receivables | 133 Thousand | 64 Thousand | 64 Thousand | 170 Thousand | 53 Thousand | 53 Thousand |
Inventory | 674 Thousand | 613 Thousand | 613 Thousand | 616 Thousand | 556 Thousand | 556 Thousand |
Other Current Assets | 1.18 Million | 1.15 Million | 1.15 Million | 1.03 Million | 1.13 Million | 1.13 Million |
Total Non-Current Assets | 9.97 Million | 9.64 Million | 9.64 Million | 5.45 Million | 5.02 Million | 5.02 Million |
Net PPE | 4.38 Million | 4.16 Million | 4.16 Million | 4.16 Million | 3.81 Million | 3.81 Million |
Good Will And Intangible Assets | 1.11 Million | 1.11 Million | 1.11 Million | 1.11 Million | 683 Thousand | 683 Thousand |
Good Will | 667 Thousand | 667 Thousand | 667 Thousand | 667 Thousand | 644 Thousand | 644 Thousand |
Intangible Assets | 1.11 Million | 447 Thousand | 447 Thousand | 1.11 Million | 683 Thousand | 683 Thousand |
Long-Term Investments | 181 Thousand | 179 Thousand | 179 Thousand | 179 Thousand | 534 Thousand | 534 Thousand |
Tax Assets | - | 4.19 Million | 4.19 Million | - | - | - |
Other Non Current Assets | 4.3 Million | 1000.00 | 1000.00 | -5.45 Million | -5.02 Million | -5.02 Million |
Other Assets | - | -1000.00 | -1000.00 | 4.39 Million | 4.2 Million | 4.2 Million |
Total Liabilities | 9 Million | 10.61 Million | 10.61 Million | 11.04 Million | 11.57 Million | 11.57 Million |
Total Current Liabilities | 3.25 Million | 1.52 Million | 1.52 Million | 4.77 Million | 5.15 Million | 5.15 Million |
Account Payables | 587 Thousand | 367 Thousand | 367 Thousand | 486 Thousand | 257 Thousand | 257 Thousand |
Tax Payables | - | 549 Thousand | 549 Thousand | 636 Thousand | 1.1 Million | 1.1 Million |
Short Term Debt | 1.19 Million | 1000.00 | 1000.00 | 2000.00 | 2000.00 | 2000.00 |
Deferred Revenue | 6000.00 | 552 Thousand | 552 Thousand | -2000.00 | -259 Thousand | -259 Thousand |
Other Current Liabilities | 1.46 Million | 600 Thousand | 600 Thousand | 4.29 Million | 5.15 Million | 5.15 Million |
Total Non Current Liabilities | 5.75 Million | 9.09 Million | 9.09 Million | 6.27 Million | 6.42 Million | 6.42 Million |
Long-Term Debt | 5.75 Million | 8.68 Million | 8.68 Million | 6.27 Million | 6.42 Million | 6.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -999.00 | 414 Thousand | 414 Thousand | -6.27 Million | -6.42 Million | -6.42 Million |
Other Liabilities | - | - | - | -2000.00 | -1000.00 | -1000.00 |
Total Equity | 4.13 Million | 2.76 Million | 2.76 Million | 2.01 Million | 2.6 Million | 2.6 Million |
Stock Holders Equity | 4.13 Million | 2.76 Million | 2.76 Million | 2.01 Million | 2.6 Million | 2.6 Million |
Common Stock | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million | 2.27 Million |
Retained Earnings | -2.88 Million | -4.57 Million | -4.57 Million | -5.02 Million | -4.39 Million | -4.39 Million |
Accumulated other comprehensive income | 968.99 Thousand | 978 Thousand | 978 Thousand | 987 Thousand | 956 Thousand | 956 Thousand |
Common Stock Equity | 4.13 Million | 2.76 Million | 2.76 Million | 2.01 Million | 2.6 Million | 2.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 181 Thousand | 4.13 Million | 4.13 Million | 179 Thousand | 534 Thousand | 534 Thousand |
Total Debt | 6.95 Million | 8.68 Million | 8.68 Million | 8.71 Million | 9.1 Million | 9.1 Million |
Net Debt | 5.91 Million | 6.77 Million | 6.77 Million | 7.33 Million | 5.91 Million | 5.91 Million |
VINCIT
RKMSF
1940
603179
JSP
ETC