Bernard Loiseau S.A. (ALDBL.PA)

EUR 3.34

(3.73%)

Annual Cash Flows

(In EUR)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow - - - 235 Thousand 1.46 Million 1.2 Million
Net Income 134 Thousand -823 Thousand 326 Thousand -580 Thousand -52 Thousand -341 Thousand
Depreciation & Amortization - - - 1.47 Million 1 Million 903 Thousand
Deferred income taxes - - - -176 Thousand -17 Thousand -202 Thousand
Stock-based compensation - - - - - -
Change in working capital - - - -478 Thousand 389 Thousand 807 Thousand
Other non-cash items -134 Thousand 823 Thousand -326 Thousand -186 Thousand 2.14 Million 644 Thousand
Investing Cash Flow - - - -434 Thousand -388 Thousand -515 Thousand
Investments in PPE - - - -520 Thousand -382 Thousand -1.11 Million
Acquisitions - - - -7000.00 6000.00 454 Thousand
Investment purchases - - - -17 Thousand -82 Thousand -21 Thousand
Sales/Maturities of investments - - - 24 Thousand 76 Thousand 43 Thousand
Other Investing Activities - - - 86 Thousand -6000.00 121 Thousand
Financing Cash Flow - - - 2.13 Million -701 Thousand -587 Thousand
Debt repayment - - - -195 Thousand -734 Thousand -717 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - -5000.00 - -21 Thousand
Common Stock Issuance - - - - 33 Thousand -
Other Financing Activities - - - 2.33 Million 100 Thousand 151 Thousand
Accounts receivables - - - - - -
Accounts payables - - - - - -
Inventory - - - - - -
Other working capital - - - -478 Thousand 389 Thousand 807 Thousand
Cash at beginning of period - - 3.72 Million 1.79 Million 1.42 Million 1.32 Million
Cash at end of period - - 3.72 Million 3.72 Million 1.79 Million 1.42 Million
Capital Expenditure - - - -520 Thousand -382 Thousand -1.11 Million
Effect of forex changes on cash - - - -2000.00 - -
Net cash flow / Change in cash - - - 1.93 Million 373 Thousand 104 Thousand
Free Cash Flow - - - -285 Thousand 1.08 Million 94 Thousand

Cash Flow Charts