EUR 3.34
(3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | 235 Thousand | 1.46 Million | 1.2 Million |
Net Income | 134 Thousand | -823 Thousand | 326 Thousand | -580 Thousand | -52 Thousand | -341 Thousand |
Depreciation & Amortization | - | - | - | 1.47 Million | 1 Million | 903 Thousand |
Deferred income taxes | - | - | - | -176 Thousand | -17 Thousand | -202 Thousand |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | -478 Thousand | 389 Thousand | 807 Thousand |
Other non-cash items | -134 Thousand | 823 Thousand | -326 Thousand | -186 Thousand | 2.14 Million | 644 Thousand |
Investing Cash Flow | - | - | - | -434 Thousand | -388 Thousand | -515 Thousand |
Investments in PPE | - | - | - | -520 Thousand | -382 Thousand | -1.11 Million |
Acquisitions | - | - | - | -7000.00 | 6000.00 | 454 Thousand |
Investment purchases | - | - | - | -17 Thousand | -82 Thousand | -21 Thousand |
Sales/Maturities of investments | - | - | - | 24 Thousand | 76 Thousand | 43 Thousand |
Other Investing Activities | - | - | - | 86 Thousand | -6000.00 | 121 Thousand |
Financing Cash Flow | - | - | - | 2.13 Million | -701 Thousand | -587 Thousand |
Debt repayment | - | - | - | -195 Thousand | -734 Thousand | -717 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | -5000.00 | - | -21 Thousand |
Common Stock Issuance | - | - | - | - | 33 Thousand | - |
Other Financing Activities | - | - | - | 2.33 Million | 100 Thousand | 151 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | -478 Thousand | 389 Thousand | 807 Thousand |
Cash at beginning of period | - | - | 3.72 Million | 1.79 Million | 1.42 Million | 1.32 Million |
Cash at end of period | - | - | 3.72 Million | 3.72 Million | 1.79 Million | 1.42 Million |
Capital Expenditure | - | - | - | -520 Thousand | -382 Thousand | -1.11 Million |
Effect of forex changes on cash | - | - | - | -2000.00 | - | - |
Net cash flow / Change in cash | - | - | - | 1.93 Million | 373 Thousand | 104 Thousand |
Free Cash Flow | - | - | - | -285 Thousand | 1.08 Million | 94 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.37 Million | 759 Thousand | 134 Thousand | -625 Thousand | -823 Thousand | -508 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | -1.37 Million | -759 Thousand | -134 Thousand | 625 Thousand | 823 Thousand | 508 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
VINCIT
RKMSF
1940
603179
JSP
ETC