EUR 2.31
(-1.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total Assets | 89.51 Million | 29.83 Million | 9.39 Million | 2.72 Million |
Total Current Assets | 30.06 Million | 9.29 Million | 3.42 Million | 1.61 Million |
Cash And Short Term Investments | 10.75 Million | 7.06 Million | 2.51 Million | 1.36 Million |
Cash and Cash Equivalents | 10.18 Million | 6.89 Million | 2.24 Million | 1.36 Million |
Short Term Investments | 572.9 Thousand | 178.31 Thousand | 270.95 Thousand | 3331.26 |
Net Receivables | 9.92 Million | 637.9 Thousand | 433.00 | - |
Inventory | 8.53 Million | 1.24 Million | 150.79 Thousand | - |
Other Current Assets | 856.12 Thousand | 349.5 Thousand | 759.42 Thousand | - |
Total Non-Current Assets | 59.44 Million | 20.53 Million | 5.96 Million | 1.11 Million |
Net PPE | 33.12 Million | 11.03 Million | 5.8 Million | 990.44 Thousand |
Good Will And Intangible Assets | 25.11 Million | 418.58 Thousand | 118.26 Thousand | 118.26 Thousand |
Good Will | 24.91 Million | 350.77 Thousand | 118.26 Thousand | 118.26 Thousand |
Intangible Assets | 202.57 Thousand | 67.81 Thousand | - | - |
Long-Term Investments | 1.1 Million | 9.03 Million | -225.95 Thousand | -1872.26 |
Tax Assets | - | - | 2951.57 | 2951.57 |
Other Non Current Assets | 90.85 Thousand | 49.62 Thousand | 270.95 Thousand | 3331.69 |
Other Assets | - | - | - | - |
Total Liabilities | 42.07 Million | 5.61 Million | 3.53 Million | 1 Million |
Total Current Liabilities | 24.5 Million | 3.08 Million | 2.63 Million | 175.13 Thousand |
Account Payables | 15.97 Million | 1.87 Million | 471.32 Thousand | 134.31 Thousand |
Tax Payables | - | - | 5178.58 | 5178.58 |
Short Term Debt | 6.17 Million | 759.71 Thousand | 177.81 Thousand | 38.02 Thousand |
Deferred Revenue | 950.92 Thousand | 54.99 Thousand | 11.72 Thousand | 1.10 |
Other Current Liabilities | 1.4 Million | 450.41 Thousand | 1.97 Million | 2790.90 |
Total Non Current Liabilities | 17.56 Million | 2.53 Million | 897.5 Thousand | 831.37 Thousand |
Long-Term Debt | 17.45 Million | 2.53 Million | 897.5 Thousand | 831.37 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 110.92 Thousand | - | - | - |
Other Liabilities | - | - | -0.00 | - |
Total Equity | 47.43 Million | 24.21 Million | 5.85 Million | 1.71 Million |
Stock Holders Equity | 47.35 Million | 24.21 Million | 5.85 Million | 1.71 Million |
Common Stock | 80.49 Thousand | 68.97 Thousand | 8636.37 | 7469.68 |
Retained Earnings | 3.84 Million | 1.75 Million | 210.87 Thousand | -47.41 Thousand |
Accumulated other comprehensive income | -218.33 Thousand | 16.94 Thousand | 24.19 Thousand | - |
Common Stock Equity | 47.35 Million | 24.21 Million | 5.85 Million | 1.71 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 1.68 Million | 9.21 Million | 45 Thousand | 1459.00 |
Total Debt | 23.62 Million | 3.29 Million | 1.07 Million | 869.39 Thousand |
Net Debt | 13.44 Million | -3.59 Million | -1.16 Million | -496.6 Thousand |
Breakdown | 2022 Q2 | 2021 FY | 2020 FY |
---|---|---|---|
Total Assets | 14.23 Million | 9.39 Million | 2.72 Million |
Total Current Assets | 5.88 Million | 3.42 Million | 1.61 Million |
Cash And Short Term Investments | 2.13 Million | 2.51 Million | 1.36 Million |
Cash and Cash Equivalents | 1.95 Million | 2.24 Million | 1.36 Million |
Short Term Investments | 178.31 Thousand | 270.95 Thousand | 3331.26 |
Net Receivables | - | - | - |
Inventory | 1.11 Million | 150.79 Thousand | - |
Other Current Assets | - | - | - |
Total Non-Current Assets | 8.35 Million | 5.96 Million | 1.11 Million |
Net PPE | 7.64 Million | 5.8 Million | 990.44 Thousand |
Good Will And Intangible Assets | 121.02 Thousand | 118.26 Thousand | 118.26 Thousand |
Good Will | 99.53 Thousand | 118.26 Thousand | 118.26 Thousand |
Intangible Assets | 21.48 Thousand | - | - |
Long-Term Investments | 390.41 Thousand | -225.95 Thousand | -1872.26 |
Tax Assets | 18.22 Thousand | 2951.57 | 2951.57 |
Other Non Current Assets | 178.31 Thousand | 270.95 Thousand | 3331.69 |
Other Assets | - | - | - |
Total Liabilities | 4.62 Million | 3.53 Million | 1 Million |
Total Current Liabilities | 2.62 Million | 2.63 Million | 175.13 Thousand |
Account Payables | 995.13 Thousand | 471.32 Thousand | 134.31 Thousand |
Tax Payables | 297.2 Thousand | 5178.58 | 5178.58 |
Short Term Debt | 198.64 Thousand | 177.81 Thousand | 38.02 Thousand |
Deferred Revenue | 567.31 Thousand | 11.72 Thousand | 1.10 |
Other Current Liabilities | 865.49 Thousand | 1.97 Million | 2790.90 |
Total Non Current Liabilities | 1.99 Million | 897.5 Thousand | 831.37 Thousand |
Long-Term Debt | 1.99 Million | 897.5 Thousand | 831.37 Thousand |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | 1.00 | - | - |
Total Equity | 9.61 Million | 5.85 Million | 1.71 Million |
Stock Holders Equity | 9.61 Million | 5.85 Million | 1.71 Million |
Common Stock | 9143.46 | 8636.37 | 7469.68 |
Retained Earnings | 1.79 Million | 210.87 Thousand | -47.41 Thousand |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 9.61 Million | 5.85 Million | 1.71 Million |
Capital Lease Obligation | - | - | - |
Total Investments | 568.73 Thousand | 45 Thousand | 1459.00 |
Total Debt | 2.19 Million | 1.07 Million | 869.39 Thousand |
Net Debt | 232.79 Thousand | -1.16 Million | -496.6 Thousand |
ALDBL
VINCIT
RKMSF
300611
603179
JSP