EUR 1.72
(1.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 98.08 Million | 84.78 Million | 61.51 Million | 52.35 Million | 48.21 Million | 43.46 Million |
Cost of Revenue | 77.85 Million | 1.52 Million | 178.32 Thousand | 205.93 Thousand | 246.73 Thousand | 226.3 Thousand |
Gross Profit | 20.22 Million | 83.26 Million | 61.33 Million | 52.14 Million | 47.96 Million | 43.23 Million |
Operating Expenses | 42.83 Million | 83.03 Million | 58.07 Million | 46.2 Million | 46.47 Million | 39.13 Million |
Selling, General and Administrative Expenses | 3.79 Million | 4.15 Million | 4.85 Million | 2.73 Million | 2.35 Million | 2.2 Million |
Research and Development Expenses | - | 58.9 Thousand | 235.41 Thousand | 307.61 Thousand | 561.35 Thousand | 365.14 Thousand |
Other Expenses | 39.03 Million | 417.26 Thousand | 53.21 Million | 43.46 Million | 44.11 Million | 34.69 Million |
Cost and Expenses | 100.28 Million | 84.55 Million | 58.25 Million | 46.4 Million | 46.71 Million | 39.35 Million |
Operating Income | -2.19 Million | 234.67 Thousand | 4.1 Million | 5.95 Million | 1.37 Million | 4.12 Million |
Interest Expense | 5926.06 | 189.6 Thousand | 2164.55 | 22.41 Thousand | 31.75 Thousand | 294.21 Thousand |
Income Tax Expense | 441.49 Thousand | 387.9 Thousand | 958.99 Thousand | 950.24 Thousand | 335.58 Thousand | 1.03 Million |
Earnings before Tax | -2.46 Million | 247.27 Thousand | 4.82 Million | 5.78 Million | 1.72 Million | 7.75 Million |
Net Income | -2.85 Million | -276.95 Thousand | 3.47 Million | 4.36 Million | 1.38 Million | 6.34 Million |
Earnings Per Share Basic | -0.17 | -0.02 | 0.28 | 0.36 | 0.12 | 0.56 |
Earnings Per Share Diluted | -0.17 | -0.02 | 0.29 | 0.36 | 0.12 | 0.55 |
Weighted Average Shares Outstanding | 16.9 Million | 14.74 Million | 12.31 Million | 12.14 Million | 11.95 Million | 11.35 Million |
Weighted Average Shares Outstanding (Diluted) | 16.9 Million | 14.74 Million | 12.31 Million | 12.14 Million | 11.9 Million | 11.53 Million |
Gross Margin | 0.21 | 0.98 | 1.00 | 1.00 | 0.99 | 0.99 |
EBIT Margin | 0.02 | 0.05 | 0.09 | 0.15 | 0.08 | 0.23 |
Profit Margin | -0.03 | -0.00 | 0.06 | 0.08 | 0.03 | 0.15 |
EBITDA | 1.7 Million | 3.79 Million | 7.27 Million | 8.21 Million | 4.3 Million | 9.58 Million |
Earnings Before Tax Margin | -0.02 | 0.00 | 0.07 | 0.11 | 0.03 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 18.44 Million | 21.74 Million | 22.98 Million | 98.08 Million | 98.08 Million | 22.64 Million |
Cost of Revenue | 15.15 Million | 19.1 Million | 19.13 Million | 82.02 Million | 82.02 Million | 18.1 Million |
Gross Profit | 3.28 Million | 2.64 Million | 3.84 Million | 16.06 Million | 16.06 Million | 4.53 Million |
Operating Expenses | 3.49 Million | 3.98 Million | 4.11 Million | 18.26 Million | 18.26 Million | 5.82 Million |
Selling, General and Administrative Expenses | 3.5 Million | 3.99 Million | 4.11 Million | 18.4 Million | - | - |
Research and Development Expenses | - | - | - | 85.88 Thousand | - | 85.88 Thousand |
Other Expenses | 2000.00 | 9000.00 | - | 148 Thousand | 147 Thousand | - |
Cost and Expenses | 18.65 Million | 23.08 Million | 23.25 Million | 100.28 Million | 100.28 Million | 23.93 Million |
Operating Income | -211 Thousand | -1.33 Million | -272 Thousand | -2.19 Million | -2.19 Million | -384.45 Thousand |
Interest Expense | 180 Thousand | 73 Thousand | - | 246 Thousand | 480 Thousand | - |
Income Tax Expense | 79 Thousand | -59 Thousand | 187 Thousand | 441 Thousand | 441 Thousand | 7245.00 |
Earnings before Tax | -430 Thousand | -1.82 Million | -196 Thousand | -2.46 Million | -2.46 Million | -1.29 Million |
Net Income | -521 Thousand | -1.76 Million | -384 Thousand | -2.85 Million | -2.85 Million | -1.28 Million |
Earnings Per Share Basic | -0.03 | -0.11 | -0.02 | -0.17 | - | -0.07 |
Earnings Per Share Diluted | -0.03 | -0.11 | -0.02 | -0.17 | - | -0.07 |
Weighted Average Shares Outstanding | 16.57 Million | 16.57 Million | 16.55 Million | 16.9 Million | 16.9 Million | 19.36 Million |
Weighted Average Shares Outstanding (Diluted) | 16.57 Million | 16.57 Million | 16.55 Million | 16.9 Million | 16.9 Million | 19.36 Million |
Gross Margin | 0.18 | 0.12 | 0.17 | 0.16 | 0.16 | 0.20 |
EBIT Margin | 0.04 | -0.01 | 0.03 | 0.02 | - | 0.06 |
Profit Margin | -0.03 | -0.08 | -0.02 | -0.03 | -0.03 | -0.06 |
EBITDA | 813 Thousand | -291 Thousand | 778 Thousand | 1.96 Million | - | 1.38 Million |
Earnings Before Tax Margin | -0.01 | -0.06 | -0.01 | -0.02 | -0.02 | -0.02 |
RKMSF
1940
VSTS
JSP
ETC
ALDBL