USD 15.72
(-2.42%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.8 Billion | 2.82 Billion | 2.68 Billion | 2.45 Billion | 2.56 Billion |
Cost of Revenue | - | 1.97 Billion | 1.9 Billion | 1.76 Billion | 1.81 Billion |
Gross Profit | 2.8 Billion | 855.07 Million | 777.32 Million | 690.94 Million | 748.01 Million |
Operating Expenses | 2.64 Billion | 637.16 Million | 585.08 Million | 594.7 Million | 598.29 Million |
Selling, General and Administrative Expenses | 517.21 Million | 500.65 Million | 450.73 Million | 461.39 Million | 461.13 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 2.13 Billion | 136.5 Million | - | 1.12 Million | - |
Cost and Expenses | 2.64 Billion | 2.6 Billion | 2.49 Billion | 2.36 Billion | 2.41 Billion |
Operating Income | 157.95 Million | 217.9 Million | 192.24 Million | 96.23 Million | 149.72 Million |
Interest Expense | 126.56 Million | 10 Thousand | 2.28 Million | - | 206 Thousand |
Income Tax Expense | 11.06 Million | 56.57 Million | 48.28 Million | 23.08 Million | 37.86 Million |
Earnings before Tax | 32.03 Million | 269.73 Million | 189.95 Million | 97.35 Million | 149.51 Million |
Net Income | 20.97 Million | 213.15 Million | 141.67 Million | 74.27 Million | 111.64 Million |
Earnings Per Share Basic | 0.16 | 1.63 | 1.09 | 0.57 | 0.85 |
Earnings Per Share Diluted | 0.16 | 1.63 | 1.09 | 0.57 | 0.85 |
Weighted Average Shares Outstanding | 131.5 Million | 130.72 Million | 129.86 Million | 131 Million | 131 Million |
Weighted Average Shares Outstanding (Diluted) | 131.78 Million | 130.72 Million | 129.86 Million | 131 Million | 131 Million |
Gross Margin | 1.00 | 0.30 | 0.29 | 0.28 | 0.29 |
EBIT Margin | 0.11 | 0.13 | 0.12 | 0.09 | 0.11 |
Profit Margin | 0.01 | 0.08 | 0.05 | 0.03 | 0.04 |
EBITDA | 299.37 Million | 362.01 Million | 326.59 Million | 229.54 Million | 286.87 Million |
Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.04 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 698.24 Million | 705.36 Million | 717.92 Million | 2.82 Billion | 715.9 Million | 709.38 Million |
Cost of Revenue | 530.68 Million | 539.63 Million | 537.74 Million | 1.97 Billion | 490.07 Million | 484.56 Million |
Gross Profit | 167.56 Million | 165.73 Million | 180.18 Million | 855.07 Million | 225.82 Million | 224.81 Million |
Operating Expenses | 129.04 Million | 122.68 Million | 132.58 Million | 637.16 Million | 165.39 Million | 159.13 Million |
Selling, General and Administrative Expenses | 129.04 Million | 122.68 Million | 132.58 Million | - | 130.6 Million | 126.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 530.68 Million | 539.63 Million | - | - | - | - |
Cost and Expenses | 659.72 Million | 662.31 Million | 670.32 Million | 2.6 Billion | 655.47 Million | 643.7 Million |
Operating Income | 38.52 Million | 43.05 Million | 47.59 Million | 217.9 Million | 60.43 Million | 65.68 Million |
Interest Expense | 29.38 Million | 34.71 Million | 30.77 Million | 10 Thousand | -86.45 Million | 30.86 Million |
Income Tax Expense | 3.1 Million | 2.37 Million | 4.55 Million | 56.57 Million | 38.36 Million | 9.32 Million |
Earnings before Tax | 8.13 Million | 8.34 Million | 16.82 Million | 269.73 Million | 198.71 Million | 34.81 Million |
Net Income | 5.03 Million | 5.96 Million | 12.26 Million | 213.15 Million | 160.34 Million | 25.49 Million |
Earnings Per Share Basic | 0.04 | 0.05 | 0.09 | - | 0.72 | 0.19 |
Earnings Per Share Diluted | 0.04 | 0.05 | 0.09 | - | 0.72 | 0.19 |
Weighted Average Shares Outstanding | 131.54 Million | 131.52 Million | 131.38 Million | 131.43 Million | 131.43 Million | 130.85 Million |
Weighted Average Shares Outstanding (Diluted) | 131.83 Million | 131.89 Million | 131.73 Million | 131.43 Million | 131.43 Million | 130.85 Million |
Gross Margin | 0.24 | 0.23 | 0.25 | 0.30 | 0.32 | 0.32 |
EBIT Margin | 0.11 | 0.11 | 0.12 | - | 0.21 | 0.14 |
Profit Margin | 0.01 | 0.01 | 0.02 | 0.08 | 0.22 | 0.04 |
EBITDA | 73.44 Million | 78.26 Million | 82.96 Million | - | 147.05 Million | 99.88 Million |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.09 |
MCVT
CIW
PBAM
VINCIT
RKMSF
1940