Clime Investment Management Limited (CIW.AX)
AUD 0.36
(1.41%)
AUD 0.36
(1.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.18 Million | 15.44 Million | 12.8 Million | 16.85 Million | 10.79 Million | 12.44 Million |
| Cost of Revenue | 2.33 Million | 1.6 Million | 1.07 Million | 1.13 Million | 725.14 Thousand | - |
| Gross Profit | 8.85 Million | 13.83 Million | 11.72 Million | 15.72 Million | 10.07 Million | 12.44 Million |
| Operating Expenses | 13.47 Million | 16.06 Million | 11.62 Million | 12.14 Million | 9.31 Million | 10.35 Million |
| Selling, General and Administrative Expenses | 13.51 Million | 16.04 Million | 11.7 Million | 12.92 Million | 9.81 Million | 10.63 Million |
| Research and Development Expenses | - | -0.15 | 0.02 | 0.18 | 0.05 | 0.16 |
| Other Expenses | - | -16.06 Million | -11.62 Million | -12.14 Million | -9.31 Million | -10.63 Million |
| Cost and Expenses | 15.8 Million | 17.67 Million | 12.7 Million | 13.27 Million | 10.12 Million | 10.35 Million |
| Operating Income | -4.05 Million | -2.23 Million | 102.64 Thousand | 3.57 Million | 750.87 Thousand | 1.32 Million |
| Interest Expense | 148.37 Thousand | 106.29 Thousand | 86.85 Thousand | 117.75 Thousand | 77.88 Thousand | - |
| Income Tax Expense | -800.98 Thousand | -473.78 Thousand | 115.48 Thousand | 831.67 Thousand | 137.22 Thousand | 634.7 Thousand |
| Earnings before Tax | -4.11 Million | -2.34 Million | 244.24 Thousand | 3.1 Million | 534.65 Thousand | 2.09 Million |
| Net Income | -3.77 Million | -1.86 Million | 96.9 Thousand | 2.27 Million | 397.42 Thousand | 1.46 Million |
| Earnings Per Share Basic | -0.05 | -0.03 | 0.00 | 0.04 | 0.01 | 0.03 |
| Earnings Per Share Diluted | -0.05 | -0.03 | 0.00 | 0.03 | 0.01 | 0.03 |
| Weighted Average Shares Outstanding | 73.16 Million | 71.07 Million | 69.45 Million | 64.68 Million | 55.3 Million | 55.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.16 Million | 71.07 Million | 71.02 Million | 66.48 Million | 56.35 Million | 56.59 Million |
| Gross Margin | 0.79 | 0.90 | 0.92 | 0.93 | 0.93 | 1.00 |
| EBIT Margin | -0.24 | -0.04 | 0.09 | 0.28 | 0.14 | 0.14 |
| Profit Margin | -0.34 | -0.12 | 0.01 | 0.14 | 0.04 | 0.12 |
| EBITDA | -2.69 Million | - | 1.18 Million | 4.7 Million | 1.39 Million | 1.81 Million |
| Earnings Before Tax Margin | -0.36 | -0.14 | 0.01 | 0.21 | 0.07 | 0.11 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.75 Million | 5.03 Million | 6.72 Million | 15.44 Million | 6.11 Million | 9.32 Million |
| Cost of Revenue | 2.33 Million | 1.54 Million | 662.66 Thousand | 1.6 Million | 940.63 Thousand | 536.07 Thousand |
| Gross Profit | 9.42 Million | 3.48 Million | 6.05 Million | 13.83 Million | 5.17 Million | 8.79 Million |
| Operating Expenses | -13.47 Million | 1.54 Million | 8.75 Million | 16.06 Million | 9.06 Million | 8.55 Million |
| Selling, General and Administrative Expenses | - | 1.54 Million | 662.66 Thousand | - | 940.63 Thousand | 536.07 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -13.47 Million | -0.41 | -0.30 | -16.06 Million | -0.45 | 0.04 |
| Cost and Expenses | 15.8 Million | -383.99 Thousand | -1.33 Million | 17.67 Million | -1.47 Million | 866.42 Thousand |
| Operating Income | -4.05 Million | -1.7 Million | -1.6 Million | -2.23 Million | -2.1 Million | 236.35 Thousand |
| Interest Expense | - | - | 101.47 Thousand | 106.29 Thousand | 165.09 Thousand | 73.07 Thousand |
| Income Tax Expense | -800.98 Thousand | -0.02 | -0.02 | -473.78 Thousand | -0.03 | - |
| Earnings before Tax | -4.11 Million | -0.02 | -0.02 | -2.34 Million | -0.03 | - |
| Net Income | -3.31 Million | 75.15 Million | 71.16 Million | -1.86 Million | 71.16 Million | 71.16 Million |
| Earnings Per Share Basic | - | 1.03 | 1.02 | - | 1.12 | 0.90 |
| Earnings Per Share Diluted | - | 1.03 | 1.02 | - | 1.12 | 0.90 |
| Weighted Average Shares Outstanding | 73.16 Million | 72.96 Million | 69.86 Million | 71.07 Million | 63.36 Million | 78.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.16 Million | 72.96 Million | 69.86 Million | 71.07 Million | 63.36 Million | 78.78 Million |
| Gross Margin | 0.80 | 0.69 | 0.90 | 0.90 | 0.85 | 0.94 |
| EBIT Margin | - | -0.07 | -0.07 | - | -0.10 | 0.02 |
| Profit Margin | -0.28 | 14.93 | 10.59 | -0.12 | 11.64 | 7.63 |
| EBITDA | - | -358.99 Thousand | -441.98 Thousand | - | -614.05 Thousand | 140.26 Thousand |
| Earnings Before Tax Margin | -0.34 | -0.34 | -0.24 | -0.14 | -0.34 | 0.03 |
PBAM
AMZ
688246
1940
VSTS
MCVT