HKD 0.46
(-3.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 1.48 Billion | 1.2 Billion | 1.18 Billion | 1.3 Billion | 1.14 Billion |
Cost of Revenue | 1.15 Billion | 1.13 Billion | 961.13 Million | 917.8 Million | 1.02 Billion | 926.83 Million |
Gross Profit | 332.1 Million | 341.85 Million | 248.13 Million | 269.01 Million | 282.22 Million | 218.74 Million |
Operating Expenses | 157.62 Million | 166.68 Million | 204.5 Million | 221.6 Million | 90.75 Million | 56.07 Million |
Selling, General and Administrative Expenses | 71.64 Million | 84.17 Million | 97.42 Million | 55.32 Million | 39.86 Million | 22.19 Million |
Research and Development Expenses | 73.6 Million | 75.34 Million | 51.5 Million | 50.07 Million | 50.83 Million | 31.63 Million |
Other Expenses | 12.37 Million | 7.16 Million | 55.58 Million | 116.2 Million | 53.51 Thousand | -12.91 Thousand |
Cost and Expenses | 1.31 Billion | 1.3 Billion | 1.16 Billion | 1.13 Billion | 1.11 Billion | 982.9 Million |
Operating Income | 174.48 Million | 187.03 Million | 42.16 Million | 44.4 Million | 191.39 Million | 163.35 Million |
Interest Expense | 25.64 Million | 27.45 Million | 29.84 Million | 23.92 Million | 19.77 Million | 12.61 Million |
Income Tax Expense | 24.68 Million | 48.27 Million | 40.93 Million | 31.38 Million | 38.18 Million | 32.52 Million |
Earnings before Tax | 152.76 Million | 161.01 Million | 14.11 Million | 3.68 Million | 172.02 Million | 152.35 Million |
Net Income | 128.07 Million | 112.74 Million | -26.81 Million | -27.69 Million | 133.83 Million | 119.83 Million |
Earnings Per Share Basic | 0.11 | 0.09 | -0.02 | -0.03 | 0.11 | 0.10 |
Earnings Per Share Diluted | 0.11 | 0.09 | -0.02 | -0.03 | 0.11 | 0.10 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 902.46 Million | 1.2 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 902.46 Million | 1.2 Billion | 1.2 Billion |
Gross Margin | 0.22 | 0.23 | 0.21 | 0.23 | 0.22 | 0.19 |
EBIT Margin | 0.21 | 0.22 | 0.13 | 0.12 | 0.22 | 0.22 |
Profit Margin | 0.09 | 0.08 | -0.02 | -0.02 | 0.10 | 0.10 |
EBITDA | 310.73 Million | 314.84 Million | 160.95 Million | 130.5 Million | 291.07 Million | 257.28 Million |
Earnings Before Tax Margin | 0.12 | 0.13 | 0.03 | 0.04 | 0.15 | 0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 320.37 Million | 320.37 Million | 1.49 Billion | 391.53 Million | 391.53 Million | 354.03 Million |
Cost of Revenue | 237.79 Million | 237.79 Million | 1.15 Billion | 307.53 Million | 307.53 Million | 271.98 Million |
Gross Profit | 82.58 Million | 82.58 Million | 332.1 Million | 83.99 Million | 83.99 Million | 82.05 Million |
Operating Expenses | 45.82 Million | 45.82 Million | 139.87 Million | 46.03 Million | 46.03 Million | 32.77 Million |
Selling, General and Administrative Expenses | 13.42 Million | 13.42 Million | - | 19.92 Million | 19.92 Million | 15.9 Million |
Research and Development Expenses | 14.88 Million | 14.88 Million | - | 18.47 Million | 18.47 Million | 18.32 Million |
Other Expenses | 17.5 Million | 17.5 Million | -359.78 Thousand | 7.63 Million | - | - |
Cost and Expenses | 283.61 Million | 283.61 Million | 1.29 Billion | 353.57 Million | 353.57 Million | 304.76 Million |
Operating Income | 36.75 Million | 36.75 Million | 174.48 Million | 37.96 Million | 48.24 Million | 47.68 Million |
Interest Expense | - | - | 25.64 Million | - | - | 17.44 Million |
Income Tax Expense | 6.18 Million | 6.18 Million | 24.68 Million | 4.14 Million | 4.14 Million | 8.2 Million |
Earnings before Tax | 32.07 Million | 32.07 Million | 152.76 Million | 33.42 Million | 33.42 Million | 42.95 Million |
Net Income | 25.89 Million | 25.89 Million | 128.07 Million | 29.28 Million | 29.28 Million | 34.75 Million |
Earnings Per Share Basic | 0.02 | 0.02 | - | 0.02 | 0.02 | 0.03 |
Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.02 | 0.02 | 0.03 |
Weighted Average Shares Outstanding | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.2 Billion |
Gross Margin | 0.26 | 0.26 | 0.22 | 0.21 | 0.21 | 0.23 |
EBIT Margin | 0.28 | 0.28 | - | 0.21 | 0.21 | 0.22 |
Profit Margin | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.10 |
EBITDA | 88.82 Million | 88.82 Million | - | 82.14 Million | 82.14 Million | 78.97 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.10 | 0.12 | 0.13 |
VSTS
MCVT
CIW
ALDBL
VINCIT
RKMSF