CAD 0.04
(40.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 370.74 Thousand |
Cost of Revenue | 14.9 Thousand | 17.88 Thousand | 21.7 Thousand | 20.04 Thousand | 7775.00 | 76.74 Thousand |
Gross Profit | -14.9 Thousand | -17.88 Thousand | -21.7 Thousand | -20.04 Thousand | -7775.00 | 294 Thousand |
Operating Expenses | 475.33 Thousand | 478.33 Thousand | 979.13 Thousand | 1.34 Million | 1.46 Million | 2.67 Million |
Selling, General and Administrative Expenses | 475.33 Thousand | 478.33 Thousand | 979.13 Thousand | 1.34 Million | 1.46 Million | 2.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 475.33 Thousand | 496.22 Thousand | 1 Million | 1.36 Million | 1.47 Million | 2.75 Million |
Operating Income | -475.33 Thousand | -521.59 Thousand | -1.01 Million | -1.32 Million | -1.41 Million | -2.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -64.41 Thousand | -21.39 Thousand | -11.49 Thousand | -148.39 Thousand | -6.64 Million |
Earnings before Tax | -23.15 Million | -431.8 Thousand | -979.43 Thousand | -1.35 Million | -1.32 Million | 4.26 Million |
Net Income | -23.15 Million | -431.8 Thousand | -979.43 Thousand | -1.35 Million | -1.32 Million | 4.26 Million |
Earnings Per Share Basic | -0.31 | -0.01 | -0.01 | -0.02 | -0.02 | 0.07 |
Earnings Per Share Diluted | -0.31 | -0.01 | -0.01 | -0.02 | -0.02 | 0.07 |
Weighted Average Shares Outstanding | 73.82 Million | 73.82 Million | 73.82 Million | 73.82 Million | 73.76 Million | 64.61 Million |
Weighted Average Shares Outstanding (Diluted) | 73.82 Million | 73.82 Million | 73.82 Million | 73.82 Million | 73.76 Million | 64.61 Million |
Gross Margin | - | - | - | - | - | 0.79 |
EBIT Margin | - | - | - | - | - | -24.15 |
Profit Margin | - | - | - | - | - | 11.51 |
EBITDA | -477.9 Thousand | -413.91 Thousand | -957.73 Thousand | -1.29 Million | -1.31 Million | -2.56 Million |
Earnings Before Tax Margin | - | - | - | - | - | -6.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2561.00 | 2562.00 | 3727.00 | 14.9 Thousand | 3727.00 | 3726.00 |
Gross Profit | -2561.00 | -2562.00 | -3727.00 | -14.9 Thousand | -3727.00 | -3726.00 |
Operating Expenses | 78.42 Thousand | 76.39 Thousand | 117.07 Thousand | 499.9 Thousand | 93.84 Thousand | 240.2 Thousand |
Selling, General and Administrative Expenses | 78.42 Thousand | 76.39 Thousand | 117.07 Thousand | - | 80.41 Thousand | 212.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -148.86 Thousand | - | - | - | - | - |
Cost and Expenses | 80.98 Thousand | 78.95 Thousand | 120.8 Thousand | 514.81 Thousand | 97.56 Thousand | 243.93 Thousand |
Operating Income | -80.98 Thousand | -78.95 Thousand | -120.8 Thousand | -514.81 Thousand | -100.96 Thousand | -245.15 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.00 | -2.00 | 3.00 | 3.00 | -62.16 Thousand | -8805.00 |
Earnings before Tax | 139.74 Thousand | 180.21 Thousand | -22.86 Million | -23.15 Million | -35.4 Thousand | -235.12 Thousand |
Net Income | 139.74 Thousand | 180.21 Thousand | -22.86 Million | -23.15 Million | -35.4 Thousand | -235.12 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.31 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.31 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 73.82 Million | 73.82 Million | 73.82 Million | 73.82 Million | 73.82 Million | 73.82 Million |
Weighted Average Shares Outstanding (Diluted) | 73.82 Million | 73.82 Million | 73.82 Million | 73.82 Million | 73.82 Million | 73.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -78.42 Thousand | -76.39 Thousand | -117.07 Thousand | - | -97.23 Thousand | -241.42 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
688246
SLCL
SOHOO
MCVT
CIW
PBAM