DKK 1120.0
(-2.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 36.19 Million | - | - | - |
Cost of Revenue | - | 782 Thousand | 18.11 Million | 5.19 Million | 3.8 Million | 1.36 Million |
Gross Profit | - | -782 Thousand | 18.08 Million | -5.19 Million | -3.8 Million | -1.36 Million |
Operating Expenses | 27.04 Thousand | 40.45 Million | 669.49 Million | 608.53 Million | 335.95 Million | 231.65 Million |
Selling, General and Administrative Expenses | 12.88 Thousand | 40.45 Million | 421.44 Million | 342.19 Million | 49.84 Million | 75.33 Million |
Research and Development Expenses | - | - | 229.94 Million | 261.13 Million | 285.41 Million | 154.95 Million |
Other Expenses | 14.15 Thousand | - | 18.11 Million | 5.19 Million | 699 Thousand | 1.36 Million |
Cost and Expenses | 27.04 Thousand | 41.24 Million | 669.49 Million | 608.53 Million | 335.95 Million | 231.65 Million |
Operating Income | -27.04 Thousand | -41.24 Million | -633.3 Million | -608.53 Million | -335.95 Million | -231.65 Million |
Interest Expense | - | - | 9.45 Million | 14.11 Million | 4.8 Million | 3.45 Million |
Income Tax Expense | -782.00 | -2.75 Million | -4.94 Million | -1.91 Million | -5.5 Million | -5.5 Million |
Earnings before Tax | -26.04 Thousand | -41.05 Million | -631.48 Million | -635.16 Million | -342.99 Million | -235.1 Million |
Net Income | -26.04 Million | -110.59 Million | -626.53 Million | -633.24 Million | -337.49 Million | -229.6 Million |
Earnings Per Share Basic | -0.74 | -3.14 | -17.94 | -22.32 | -16.87 | -11.47 |
Earnings Per Share Diluted | -0.74 | -3.14 | -17.94 | -22.32 | -16.87 | -11.47 |
Weighted Average Shares Outstanding | 35 Million | 35.26 Million | 34.92 Million | 28.36 Million | 20 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 35.31 Million | 35.26 Million | 34.92 Million | 28.36 Million | 20 Million | 20 Million |
Gross Margin | - | - | 0.50 | - | - | - |
EBIT Margin | - | - | -17.00 | - | - | - |
Profit Margin | - | - | -17.31 | - | - | - |
EBITDA | -26.04 Million | -40.45 Million | -603.91 Million | -615.69 Million | -334.31 Million | -230.28 Million |
Earnings Before Tax Margin | - | - | -17.50 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | -847.00 | -847.00 | 14.2 Million | 27.04 Million | 7000.00 | 12.83 Million |
Selling, General and Administrative Expenses | 746.00 | 746.00 | 14.2 Million | - | 25.00 | 12.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1593.00 | -1593.00 | - | - | - | - |
Cost and Expenses | -847.00 | -847.00 | 14.2 Million | 27.04 Million | 7000.00 | 12.83 Million |
Operating Income | 847.00 | 847.00 | -14.2 Million | -27.04 Million | -25.00 | -12.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.49 Million | - | -195.50 | -782.00 | - | -6417.00 |
Earnings before Tax | 924.00 | 924.00 | -13.26 Million | -26.04 Million | -6632.00 | -12.78 Million |
Net Income | 924 Thousand | 924 Thousand | -13.26 Million | -26.04 Million | -6.63 Million | -12.78 Million |
Earnings Per Share Basic | 0.03 | - | -0.38 | - | -0.00 | -0.36 |
Earnings Per Share Diluted | 0.03 | - | -0.38 | - | -0.00 | -0.36 |
Weighted Average Shares Outstanding | 35 Million | 35 Million | 35.31 Million | 35.31 Thousand | 35 Million | 35.31 Million |
Weighted Average Shares Outstanding (Diluted) | 35.53 Million | 35.53 Million | 35.31 Million | 35.31 Thousand | 35.37 Million | 35.31 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.49 Million | -100.00 | -14.2 Million | - | 170.50 | -12.83 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
GOLDIAM
LEE
9577
JAYAGROGN
600616
APN