Goldiam International Limited (GOLDIAM.BO)
INR 327.0
(20.0%)
INR 327.0
(20.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 6.02 Billion | 5.33 Billion | 6.87 Billion | 4.06 Billion | 3.64 Billion | 4.34 Billion |
| Cost of Revenue | 4.08 Billion | 3.65 Billion | 5.01 Billion | 2.82 Billion | 2.84 Billion | 3.39 Billion |
| Gross Profit | 1.94 Billion | 1.67 Billion | 1.86 Billion | 1.23 Billion | 796.88 Million | 946.96 Million |
| Operating Expenses | 256.81 Million | 703.8 Million | 618.48 Million | 424.5 Million | 370.99 Million | 411.1 Million |
| Selling, General and Administrative Expenses | 256.81 Million | 211.72 Million | 129.46 Million | 143.75 Million | 127.82 Million | 139.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.75 Million | 10.28 Million | 1.33 Million | 4.87 Million | 6.15 Million |
| Cost and Expenses | 4.34 Billion | 4.36 Billion | 5.62 Billion | 3.25 Billion | 3.21 Billion | 3.81 Billion |
| Operating Income | 1.7 Billion | 990.12 Million | 1.29 Billion | 761.63 Million | 434.5 Million | 542.96 Million |
| Interest Expense | 277 Thousand | 2.38 Million | 6.78 Million | 2.98 Million | 7.69 Million | 18.48 Million |
| Income Tax Expense | 311.87 Million | 322.79 Million | 426.68 Million | 300.95 Million | 167.17 Million | 215.29 Million |
| Earnings before Tax | 1.22 Billion | 1.17 Billion | 1.48 Billion | 972.01 Million | 619.15 Million | 679.75 Million |
| Net Income | 908.12 Million | 851.88 Million | 1.05 Billion | 610.22 Million | 468.82 Million | 495.79 Million |
| Earnings Per Share Basic | 8.50 | 7.75 | 9.54 | 5.50 | 4.09 | 4.08 |
| Earnings Per Share Diluted | 8.44 | 7.75 | 9.54 | 5.50 | 4.09 | 4.08 |
| Weighted Average Shares Outstanding | 106.79 Million | 108.97 Million | 110.29 Million | 110.87 Million | 114.51 Million | 121.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.57 Million | 108.97 Million | 110.29 Million | 110.87 Million | 114.51 Million | 121.42 Million |
| Gross Margin | 0.32 | 0.31 | 0.27 | 0.30 | 0.22 | 0.22 |
| EBIT Margin | 0.21 | 0.23 | 0.22 | 0.22 | 0.18 | 0.16 |
| Profit Margin | 0.15 | 0.16 | 0.15 | 0.15 | 0.13 | 0.11 |
| EBITDA | 1.28 Billion | 1.25 Billion | 1.54 Billion | 1.01 Billion | 661.3 Million | 732.07 Million |
| Earnings Before Tax Margin | 0.28 | 0.19 | 0.19 | 0.19 | 0.12 | 0.12 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.65 Billion | 6.02 Billion | 1.47 Billion | 2.01 Billion | 1.33 Billion | 1.19 Billion |
| Cost of Revenue | 1.19 Billion | 4.4 Billion | 1.04 Billion | 1.41 Billion | 880.64 Million | 813.99 Million |
| Gross Profit | 459.31 Million | 1.62 Billion | 430.14 Million | 598.82 Million | 453.55 Million | 383.71 Million |
| Operating Expenses | 171.55 Million | 542.81 Million | 207.54 Million | 209.19 Million | 194.24 Million | 172.78 Million |
| Selling, General and Administrative Expenses | 171.55 Million | - | 207.54 Million | 112.75 Million | 117.46 Million | 105.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 39.46 Million | 138.77 Million | 34.72 Million | 31.3 Million | 58.6 Million | 14.13 Million |
| Cost and Expenses | 1.37 Billion | 4.94 Billion | 1.25 Billion | 1.62 Billion | 1.07 Billion | 986.78 Million |
| Operating Income | 287.76 Million | 1.08 Billion | 222.6 Million | 389.62 Million | 259.3 Million | 210.92 Million |
| Interest Expense | 25 Thousand | 277 Thousand | -114 Thousand | 262 Thousand | 93 Thousand | 36 Thousand |
| Income Tax Expense | 106.77 Million | 311.87 Million | 79.8 Million | 96.74 Million | 83.3 Million | 52.01 Million |
| Earnings before Tax | 327.2 Million | 1.22 Billion | 257.43 Million | 420.66 Million | 317.81 Million | 225.02 Million |
| Net Income | 220.42 Million | 909.07 Million | 177.63 Million | 323.92 Million | 234.51 Million | 173 Million |
| Earnings Per Share Basic | 2.06 | - | 1.66 | 3.04 | 2.19 | 1.59 |
| Earnings Per Share Diluted | 2.06 | - | 1.66 | 3.04 | 2.16 | 1.59 |
| Weighted Average Shares Outstanding | 106.79 Million | 106.82 Million | 107 Million | 106.79 Million | 106.78 Million | 108.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 106.79 Million | 108.35 Million | 107 Million | 106.79 Million | 108.26 Million | 108.97 Million |
| Gross Margin | 0.28 | 0.27 | 0.29 | 0.30 | 0.34 | 0.32 |
| EBIT Margin | 0.18 | - | 0.16 | 0.22 | 0.25 | 0.20 |
| Profit Margin | 0.13 | 0.15 | 0.12 | 0.16 | 0.18 | 0.14 |
| EBITDA | 302.44 Million | - | 239.39 Million | 437.55 Million | 332.44 Million | 238.1 Million |
| Earnings Before Tax Margin | 0.17 | 0.18 | 0.15 | 0.19 | 0.19 | 0.18 |
LEE
9577
SSRSF
600616
APN
ORPHA