CAD 0.05
(11.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.46 Million | - | - | - | - | - |
Cost of Revenue | 28.6 Thousand | 60.93 Thousand | 70.22 Thousand | 32.81 Thousand | - | - |
Gross Profit | 3.43 Million | -60.93 Thousand | -70.22 Thousand | -32.81 Thousand | - | - |
Operating Expenses | 4.46 Million | 1.34 Million | 1.63 Million | 802.04 Thousand | 675.02 Thousand | 1.64 Million |
Selling, General and Administrative Expenses | 4.46 Million | 340.84 Thousand | 1.63 Million | 802.04 Thousand | 675.02 Thousand | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.7 Million | 1.4 Million | 1.7 Million | 834.85 Thousand | 675.02 Thousand | 1.64 Million |
Operating Income | -896.85 Thousand | -1.39 Million | -1.08 Million | -860.08 Thousand | -517.93 Thousand | -1.07 Million |
Interest Expense | 91.84 Thousand | 13.15 Thousand | - | - | - | - |
Income Tax Expense | 5.00 | 13.15 Thousand | 611.13 Thousand | -31.7 Thousand | -14.76 Thousand | 408.96 Thousand |
Earnings before Tax | -1.25 Million | -1.69 Million | -2.31 Million | -803.15 Thousand | -832.12 Thousand | -2.21 Million |
Net Income | -912.16 Thousand | -1.69 Million | -2.31 Million | -803.15 Thousand | -832.12 Thousand | -2.21 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 123.38 Million | 114.87 Million | 108.14 Million | 77.64 Million | 67.32 Million | 60.52 Million |
Weighted Average Shares Outstanding (Diluted) | 123.38 Million | 114.87 Million | 108.14 Million | 77.64 Million | 67.32 Million | 60.52 Million |
Gross Margin | 0.99 | - | - | - | - | - |
EBIT Margin | -0.29 | - | - | - | - | - |
Profit Margin | -0.26 | - | - | - | - | - |
EBITDA | -1.01 Million | -2.27 Million | -2.24 Million | -770.34 Thousand | -517.93 Thousand | -2.21 Million |
Earnings Before Tax Margin | -0.26 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 721.86 Thousand | 3.46 Million | - | - | - | - |
Cost of Revenue | - | - | 3889.00 | 28.6 Thousand | 9535.00 | 19.07 Thousand |
Gross Profit | 721.86 Thousand | 3.46 Million | -3889.00 | -28.6 Thousand | -9535.00 | -19.07 Thousand |
Operating Expenses | 916.22 Thousand | 4.02 Million | 245.38 Thousand | 868.24 Thousand | 169.53 Thousand | 252.42 Thousand |
Selling, General and Administrative Expenses | 54.12 Thousand | 4.02 Million | 245.38 Thousand | - | 63.98 Thousand | 84.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 862.09 Thousand | - | - | - | - | - |
Cost and Expenses | 916.22 Thousand | 4.22 Million | 245.38 Thousand | 896.85 Thousand | 179.07 Thousand | 271.49 Thousand |
Operating Income | -194.35 Thousand | -762.41 Thousand | -245.38 Thousand | -896.85 Thousand | -177.44 Thousand | -269.1 Thousand |
Interest Expense | 22.82 Thousand | - | 36.97 Thousand | 91.84 Thousand | 19.11 Thousand | 22.82 Thousand |
Income Tax Expense | 5273.00 | -126.76 Thousand | -43.81 Thousand | 5.00 | 19.11 Thousand | 22.61 Thousand |
Earnings before Tax | -211.9 Thousand | -664.02 Thousand | -331.49 Thousand | -912.16 Thousand | -9152.00 | -246.76 Thousand |
Net Income | -211.9 Thousand | -664.02 Thousand | -331.49 Thousand | -912.16 Thousand | -9152.00 | -246.55 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 130.33 Million | 130.33 Million | 124.59 Million | 121.64 Million | 121.7 Million | 120.34 Million |
Weighted Average Shares Outstanding (Diluted) | 130.33 Million | 130.33 Million | 124.59 Million | 121.64 Million | 121.7 Million | 120.34 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -0.10 | -0.20 | - | - | - | - |
Profit Margin | -0.29 | -0.19 | - | - | - | - |
EBITDA | -73.7 Thousand | -688.54 Thousand | -245.38 Thousand | - | -167.91 Thousand | -259.56 Thousand |
Earnings Before Tax Margin | -0.27 | -0.22 | - | - | - | - |
ORPHA
GOLDIAM
LEE
PEXIP
JAYAGROGN
600616