Jayant Agro-Organics Limited (JAYAGROGN.BO)
INR 288.4
(-1.9%)
INR 288.4
(-1.9%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.21 Billion | 27.44 Billion | 25.44 Billion | 16.15 Billion | 24.72 Billion | 24.25 Billion |
| Cost of Revenue | 19.92 Billion | 24.26 Billion | 21.78 Billion | 13.5 Billion | 23.33 Billion | 21.12 Billion |
| Gross Profit | 1.29 Billion | 3.17 Billion | 3.66 Billion | 2.64 Billion | 1.38 Billion | 3.13 Billion |
| Operating Expenses | 736.48 Million | 2.22 Billion | 2.38 Billion | 1.94 Billion | 1.74 Billion | 1.71 Billion |
| Selling, General and Administrative Expenses | 697.4 Million | 1.13 Billion | 1.34 Billion | 705.84 Million | 687.82 Million | 737.27 Million |
| Research and Development Expenses | 39.08 Million | 9.62 Million | 14.88 Million | 10.45 Million | 9.2 Million | 8.75 Million |
| Other Expenses | - | 9.05 Million | 8.2 Million | 5.07 Million | 15.61 Million | 13.23 Million |
| Cost and Expenses | 20.65 Billion | 26.49 Billion | 24.17 Billion | 15.45 Billion | 25.08 Billion | 22.83 Billion |
| Operating Income | 559.32 Million | 623.68 Million | 1.01 Billion | 647.79 Million | -563.19 Million | 1.18 Billion |
| Interest Expense | 94.76 Million | 109.72 Million | 140.8 Million | 127.59 Million | 390.92 Million | 434.78 Million |
| Income Tax Expense | 183 Million | 188.43 Million | 318.89 Million | 183.01 Million | -262 Million | 324.02 Million |
| Earnings before Tax | 732.81 Million | 707.13 Million | 1.24 Billion | 709.42 Million | -606.49 Million | 908.31 Million |
| Net Income | 527.68 Million | 493.46 Million | 885.81 Million | 479.94 Million | -321.6 Million | 558.03 Million |
| Earnings Per Share Basic | 17.59 | 16.45 | 29.53 | 16.00 | -10.72 | 18.60 |
| Earnings Per Share Diluted | 17.59 | 16.45 | 29.53 | 16.00 | -10.72 | 18.60 |
| Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
| Gross Margin | 0.06 | 0.12 | 0.14 | 0.16 | 0.06 | 0.13 |
| EBIT Margin | 0.05 | 0.04 | 0.06 | 0.06 | -0.00 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.03 | -0.01 | 0.02 |
| EBITDA | 986.45 Million | 988.95 Million | 1.53 Billion | 984.62 Million | -71.61 Million | 1.46 Billion |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.04 | -0.02 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.98 Billion | 7.16 Billion | 6.26 Billion | 21.5 Billion | 4.28 Billion | 5.4 Billion |
| Cost of Revenue | 4.94 Billion | 6.28 Billion | 5.45 Billion | 18.98 Billion | 3.57 Billion | 4.62 Billion |
| Gross Profit | 1.03 Billion | 875.1 Million | 806.93 Million | 2.51 Billion | 712.98 Million | 775.24 Million |
| Operating Expenses | 805.21 Million | 612.87 Million | 548.6 Million | 1.69 Billion | 567.41 Million | 538.29 Million |
| Selling, General and Administrative Expenses | 587.93 Million | 612.87 Million | 548.6 Million | - | 384.57 Million | 355.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 805.21 Million | 1.91 Million | 7.27 Million | 13.38 Million | 2.17 Million | -597 Thousand |
| Cost and Expenses | 5.74 Billion | 6.9 Billion | 6 Billion | 20.68 Billion | 4.14 Billion | 5.16 Billion |
| Operating Income | 234.67 Million | 262.23 Million | 258.32 Million | 814.2 Million | 145.57 Million | 236.95 Million |
| Interest Expense | 55.69 Million | 53.68 Million | 29.4 Million | 94.76 Million | 22.57 Million | 21.52 Million |
| Income Tax Expense | 50.2 Million | 54.83 Million | 58.48 Million | 183 Million | 30.63 Million | 52.02 Million |
| Earnings before Tax | 182.33 Million | 210.45 Million | 236.19 Million | 732.81 Million | 125.17 Million | 214.83 Million |
| Net Income | 137.4 Million | 155.66 Million | 168.19 Million | 527.68 Million | 95.15 Million | 157.6 Million |
| Earnings Per Share Basic | 4.58 | 5.19 | 5.61 | - | 3.17 | 5.25 |
| Earnings Per Share Diluted | 4.58 | 5.19 | 5.61 | - | 3.17 | 5.25 |
| Weighted Average Shares Outstanding | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
| Gross Margin | 0.17 | 0.12 | 0.13 | 0.12 | 0.17 | 0.14 |
| EBIT Margin | 0.05 | 0.04 | 0.05 | - | 0.04 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 |
| EBITDA | 286.3 Million | 309.38 Million | 310.37 Million | - | 183.12 Million | 272.39 Million |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 |
600616
APN
ORPHA
PKN
CBRAIN
PEXIP